Nirlon Ltd.

Financial

	Nirlon	NESCO	TCI Industries
Operational Metrics
Real Estate Sector
Leasable Area	3.06 Mn Sqft	n/a	n/a
Occupancy Rate - Commercial Real Estate	99.5 %	n/a	n/a
Financials
5 yr Average ROE	32.78 %	13.97 %	-9.07 %
5yr average Equity Multiplier	4.69	1.17	1.2
5yr Average Asset Turnover Ratio	0.21	0.22	0.12
5yr Avg Net Profit Margin	33.21 %	54.54 %	-112.78 %
Price to Book	12.53	3.21	8.42
P/E	22.07	17.21	0.0
5yr Avg Cash Conversion Cycle	1.83 Days	-98.47 Days	2.92 Days
Inventory Days	0.0	8.57 Days	0.0
Days Receivable	1.83 Days	13.79 Days	2.92 Days
Days Payable	19.86 Days	186.02 Days	17.9 Days
5yr Average Interest Coverage Ratio	6.39	37.41	-11.54
5yr Avg ROCE	14.51 %	16.62 %	-7.77 %
5yr Avg Operating Profit Margin	77.18 %	64.03 %	-105.65 %
5 yr average Debt to Equity	2.45	0.0	0.06
5yr CAGR Net Profit	13.43 %	10.0 %	21.06 %
5yr Average Return on Assets	6.82 %	11.96 %	-7.64 %
Shareholdings
Promoter Holding	67.71 %	68.54 %	69.5 %
Share Pledged by Promoters	0.0	0.0	7.22 %
Change in Promoter Holding (3 Yrs)	-2.68 %	0.0	0.21 %
Change in Mutual Fund Holding (3 Yrs)	3.69 %	-1.76 %	0.0

Business

	Nirlon	NESCO	TCI Industries
Product Wise Break-Up	Product Wise Break-Up Licence Fees 87.76 Facility Management Services(FMS) 10.96 Recovery of administrative costs 0 Indabrator 0 Nesco Foods 0 Bombay Exhibition Centre 0 Nesco IT Park 0 0 Others 1.28	Product Wise Break-Up Facility Management Services(FMS) 0 0 Nesco Foods 16.55 Recovery of administrative costs 0 Licence Fees 0 Industrial Capital Goods Division 5.95 Bombay Exhibition Centre 32.5 Nesco IT Park 45.0	Product Wise Break-Up Facility Management Services(FMS) 0 Rendering services by providing space for film shooting, TV serials and advertisements 100.0 Nesco Foods 0 Recovery of administrative costs 0 Licence Fees 0 Indabrator 0 Bombay Exhibition Centre 0 Nesco IT Park 0
Segment Break-Up	Segment Break-Up Industrial Park 89.61 Others 10.39	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0	Location Wise Break-Up Rest of the World 0 Domestic 0 India 99.77 Others 0.23	Location Wise Break-Up Rest of the World 0 India 100.0 India 0
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	-	-