Nitta Gelatin India Ltd.

Financial

	Nitta Gelatin India	Chembond Chemicals	Jayant Agro-Organics
Operational Metrics
Financials
5 yr Average ROE	16.82 %	6.46 %	8.23 %
5yr average Equity Multiplier	1.6	1.21	1.7
5yr Average Asset Turnover Ratio	1.35	0.95	3.17
5yr Avg Net Profit Margin	8.43 %	5.48 %	1.86 %
Price to Book	1.9	1.85	1.31
P/E	9.18	17.49	11.97
5yr Avg Cash Conversion Cycle	78.79 Days	32.93 Days	57.48 Days
Inventory Days	73.68 Days	32.2 Days	41.12 Days
Days Receivable	59.14 Days	93.02 Days	29.92 Days
Days Payable	34.8 Days	79.63 Days	14.46 Days
5yr Average Interest Coverage Ratio	16.68	39.19	5.88
5yr Avg ROCE	24.03 %	9.55 %	13.5 %
5yr Avg Operating Profit Margin	15.55 %	6.77 %	3.87 %
5 yr average Debt to Equity	0.33	0.01	0.35
5yr CAGR Net Profit	49.03 %	88.42 %	n/a
5yr Average Return on Assets	11.55 %	5.32 %	5.13 %
Shareholdings
Promoter Holding	74.48 %	67.65 %	67.12 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	1.37 %	0.68 %
Change in Mutual Fund Holding (3 Yrs)	-0.04 %	0.0	-0.02 %

Business

	Nitta Gelatin India	Chembond Chemicals	Jayant Agro-Organics
Product Wise Break-Up	Product Wise Break-Up Gelatin 58.96 Dicalcium Phosphate 17.99 Ossein / Limed Ossein 12.6 Collagen Peptide 9.15 Specialty Chemicals 0 Polymers 0 Toll 0 Trading 0 Animal Nutrition 0 Material Technologies 0 Construction Chemicals 0 Water Technologies 0 Chemicals 0 Power Generation 0 Derivatives 0 Castor Oil 0 Others 1.3	Product Wise Break-Up Polymers 0 Collagen Peptide 0 Toll 0 Specialty Chemicals 0 Animal Health 7.0 Power Generation 0 Material Technologies 33.0 Trading 5.0 Gelatin 0 Derivatives 0 Castor Oil 0 Water Technologies 50.0 Ossein / Limed Ossein 0 Chemicals 0 Construction Chemicals 5.0 Dicalcium Phosphate 0	Product Wise Break-Up Polymers 0 Collagen Peptide 0 Toll 0 Specialty Chemicals 0 Animal Nutrition 0 Power 0.06 Material Technologies 0 Trading 0 Gelatin 0 Derivatives 53.88 Castor Oil 46.06 Water Technologies 0 Ossein / Limed Ossein 0 Chemicals 0 Construction Chemicals 0 Dicalcium Phosphate 0
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 59.02 Rest of the World 40.98	-	Location Wise Break-Up Rest of the World 81.88 India 18.12
Asset Break-Up	Asset Break-Up India 100.0 Power Generation 0 Derivatives 0 Castor Oil 0	-	Asset Break-Up Derivatives 59.39 Castor Oil 40.15 India 0 Generation 0.46