Nocil Ltd.

Financial

	NOCIL	Foseco India	Yasho Industries
Operational Metrics
Rubber Chemicals
Manufacturing Capacity - Rubber Chemicals	110000.0 MTPA	n/a	n/a
Capacity Utilization - Rubber Chemicals	65.0 %	n/a	n/a
Realization/Tonne - Rubber Chemicals	295000.0 Rs/MT	n/a	n/a
Quarterly Sales Volume - Rubber Chemicals	12.76 Kilo Tonnes	n/a	n/a
Financials
5 yr Average ROE	9.51 %	17.79 %	26.4 %
5yr average Equity Multiplier	1.23	1.43	3.23
5yr Average Asset Turnover Ratio	0.72	1.15	1.01
5yr Avg Net Profit Margin	10.93 %	10.62 %	8.59 %
Price to Book	1.8	7.26	7.0
P/E	25.74	34.12	109.46
5yr Avg Cash Conversion Cycle	109.15 Days	-20.54 Days	113.79 Days
Inventory Days	63.52 Days	20.87 Days	80.15 Days
Days Receivable	86.68 Days	71.37 Days	68.52 Days
Days Payable	58.93 Days	117.56 Days	66.3 Days
5yr Average Interest Coverage Ratio	146.22	277.06	5.5
5yr Avg ROCE	11.35 %	23.48 %	25.94 %
5yr Avg Operating Profit Margin	16.51 %	12.98 %	15.68 %
5 yr average Debt to Equity	0.0	0.0	1.57
5yr CAGR Net Profit	0.35 %	16.15 %	21.95 %
5yr Average Return on Assets	7.76 %	12.42 %	8.42 %
Shareholdings
Promoter Holding	33.76 %	74.98 %	67.99 %
Share Pledged by Promoters	10.33 %	0.0	0.04 %
Change in Promoter Holding (3 Yrs)	-0.09 %	0.0	-3.55 %
Change in Mutual Fund Holding (3 Yrs)	0.92 %	0.57 %	0.17 %

Business

	NOCIL	Foseco India	Yasho Industries
Product Wise Break-Up	Product Wise Break-Up Antioxidant 45.0 Accelerators 45.0 Others 10.0 0 Lubricant Chemical 0 Specialty Chemicals 0 Food Antioxidant 0 Aroma Chemical 0 Rubber Chemicals 0 Manufacture of Chemicals 0	Product Wise Break-Up Others 0 Aroma Chemical 0 Manufacturer of Foundry Chemicals & Fluxes 100.0 Accelerators 0 Food Antioxidant 0 Specialty Chemicals 0 Antioxidant 0 Manufacture of Chemicals 0 Rubber Chemicals 0 Lubricant Chemical 0	Product Wise Break-Up Others 0 Aroma Chemical 13.0 0 Accelerators 0 Food Antioxidant 13.0 Specialty Chemicals 25.0 Antioxidant 0 Manufacture of Chemicals 0 Rubber Chemicals 35.0 Lubricant Chemical 14.0
Segment Break-Up	Segment Break-Up Rubber Chemicals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 67.3 Rest of the World 32.7 International 0 Domestic 0 Europe 0 USA 0	Location Wise Break-Up Europe 0 India 0 International 5.79 USA 0 Domestic 94.21 Rest of the World 0	Location Wise Break-Up Europe 0 India 34.08 International 0 USA 0 Domestic 0 Rest of the World 65.92
Asset Break-Up	Asset Break-Up India 100.0	-	-