NTPC Ltd.

Financial

	NTPC	JSW Energy	Tata Power
Operational Metrics
Hydro
Capacity Utilization - Hydro Electricity	39.47 %	13.0 %	36.0 %
Generation Capacity - Hydro Electricity	3725.0 MW	1391.0 MW	880.0 MW
Power Generation Sector
Realization / Unit - Electricity	5.0 Rs/Unit	n/a	n/a
Capacity Utilization - Renewable	17.53 %	18.33 %	19.4 %
Generation Capacity - Conventional Energy	69050.0 MW	4899.0 MW	10183.0 MW
Generation Capacity - Electricity	75958.0 MW	7290.0 MW	14707.0 MW
Capacity Utilization - Electricity	48.68 %	40.07 %	43.73 %
Renewable
Generation Capacity - Renewable	3600.0 MW	2391.0 MW	4524.0 MW
Thermal
Capacity Utilization - Thermal	66.67 %	73.0 %	74.0 %
Generation Capacity - Thermal	65325.0 MW	3508.0 MW	9303.0 MW
Financials
5 yr Average ROE	11.51 %	8.21 %	8.36 %
5yr average Equity Multiplier	3.2	2.41	4.69
5yr Average Asset Turnover Ratio	0.3	0.23	0.38
5yr Avg Net Profit Margin	12.03 %	15.05 %	4.62 %
Price to Book	2.23	6.13	4.27
P/E	18.12	74.09	37.4
5yr Avg Cash Conversion Cycle	84.07 Days	66.64 Days	67.47 Days
Inventory Days	29.1 Days	28.52 Days	23.99 Days
Days Receivable	58.82 Days	37.75 Days	42.63 Days
Days Payable	23.57 Days	16.23 Days	0.0
5yr Average Interest Coverage Ratio	3.19	2.71	1.86
5yr Avg ROCE	8.14 %	8.46 %	7.9 %
5yr Avg Operating Profit Margin	31.88 %	44.61 %	21.75 %
5 yr average Debt to Equity	1.59	0.95	2.05
5yr CAGR Net Profit	4.25 %	9.39 %	29.44 %
5yr Average Return on Assets	3.6 %	3.5 %	1.82 %
Shareholdings
Promoter Holding	51.1 %	73.67 %	46.86 %
Share Pledged by Promoters	0.0	10.8 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-1.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.31 %	-0.97 %	-3.24 %

Business

	NTPC	JSW Energy	Tata Power
Product Wise Break-Up	Product Wise Break-Up Energy 96.46 Sale of energy through trading 0 Operator Fees 0 Power Generation (Job Work) 0 Income from transmission 0 Sale of power 0 Transmission & Distribution 0 Distribution and Others. 0 Renewables 0 Generation 0 Others 3.54	Product Wise Break-Up Energy 0 Renewables 0 Operator Fees 2.03 Sale of energy through trading 0 Transmission & Distribution 0 Distribution and Others. 0 Power 90.53 Generation 6.78 Generation 0 Transmission 0.6 Others 0.06	Product Wise Break-Up Energy 0 Renewable Energy 19.81 Operator Fees 0 Sale of energy through trading 0 transmission 51.72 Distribution and Others. 0 Sale of power 0 Power Generation (Job Work) 0 Generation 27.82 Income from transmission 0 Others 0.65
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 99.94 Rest of the World 0.06	Location Wise Break-Up India 99.84 Rest of the World 0.16
Operating Profit Break-Up	Operating Profit Break-Up Generation 100.0 Transmission and Distribution 0 Renewables 0	Operating Profit Break-Up Generation 0 Transmission and Distribution 0 Renewables 21.77 Others 78.23	Operating Profit Break-Up Generation 34.0 Transmission and Distribution 33.18 Renewables 29.96 Others 2.86
Capacity Break-Up	Capacity Break-Up Coal 81.4 Gas 9.01 Hydro 5.16 Renewable Energy 4.43 Wind 0 Solar 0 Thermal 0	-	Capacity Break-Up Solar Power 16.15 Hydro 4.35 Renewable Energy 0 Thermal and Hydro 43.83 Coal 0 Wind 4.13 Gas 0 Others 31.54
Asset Break-Up	Asset Break-Up Generation 91.22 India 0 Transmission and Distribution 0 Renewables 0 Others 8.78	Asset Break-Up India 99.84 Generation 0 Transmission and Distribution 0 Renewables 0 Others 0.16	Asset Break-Up India 0 Generation 28.17 Transmission and Distribution 30.14 Renewables 28.99 Others 12.7

NTPC Ltd.

SIGN UP FOR FREE