Nukleus Office Solutions Ltd.

Financial

	Nukleus Office Solut	Awfis Space Solution	Kontor Space
Operational Metrics
Financials
5 yr Average ROE	42.75 %	-30.79 %	-11.98 %
5yr average Equity Multiplier	7.26	5.08	5.82
5yr Average Asset Turnover Ratio	1.15	0.5	0.63
5yr Avg Net Profit Margin	5.43 %	-14.19 %	7.48 %
Price to Book	0.0	11.16	0.0
P/E	61.75	81.62	26.76
5yr Avg Cash Conversion Cycle	23.13 Days	-1304.7 Days	2.2 Days
Inventory Days	0.0	0.34 Days	0.0
Days Receivable	23.13 Days	26.5 Days	2.2 Days
Days Payable	0.0	3397.92 Days	0.0
5yr Average Interest Coverage Ratio	122.18	0.27	3.07
5yr Avg ROCE	12.98 %	2.64 %	13.55 %
5yr Avg Operating Profit Margin	12.26 %	28.45 %	22.34 %
5 yr average Debt to Equity	0.55	0.09	2.19
5yr CAGR Net Profit	61.27 %	-16.25 %	n/a
5yr Average Return on Assets	6.26 %	-6.22 %	3.52 %
Shareholdings
Promoter Holding	69.61 %	20.4 %	71.5 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-8.16 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	17.64 %	0.0

Business

	Nukleus Office Solut	Awfis Space Solution	Kontor Space
Product Wise Break-Up	Product Wise Break-Up Co-working space on rent 77.97 Managed Offices 21.96 Facility Management Services 0 0 Rental income 0 Others 0.07	Product Wise Break-Up Co-working space on rent 0 Construction Income and Fit-Out projects 24.2 Rental income 65.03 Facility Management Services 2.83 Managed Offices 0 Others 7.94	Product Wise Break-Up Co-working space on rent 0 0 Rental income 0 Facility Management Services 0 Managed Offices 0 Others 100
Location Wise Break-Up	Location Wise Break-Up Delhi NCR 100.0 India 0	Location Wise Break-Up India 100.0 Delhi NCR 0	-