Oil India Ltd.

Financial

	Oil India	Deep Industries	Jindal Drilling&Inds
Operational Metrics
Crude Oil
Realization/Barrel - Crude Oil	6321.94 Rs/Barrel	n/a	n/a
Proved Reserves - Crude Oil	307.0 Million Barrels	n/a	n/a
Proved Reserves - Crude Oil - India	215.0 Million Barrels	n/a	n/a
Daily Production Volume - Crude Oil	0.07 MMBOE	n/a	n/a
LPG
Realization / Tonne - LPG	77102.38 Rs/MT	n/a	n/a
Natural Gas
Realization / SCM - Natural Gas	20.27 Rs/SCM	n/a	n/a
Power Generation Sector
Generation Capacity - Electricity	188.0 MW	n/a	n/a
Financials
5 yr Average ROE	17.87 %	6.74 %	-6.05 %
5yr average Equity Multiplier	2.25	1.19	1.46
5yr Average Asset Turnover Ratio	0.36	0.22	0.24
5yr Avg Net Profit Margin	22.14 %	27.0 %	-46.43 %
Price to Book	1.16	1.93	1.79
P/E	8.28	18.68	19.88
5yr Avg Cash Conversion Cycle	-10.23 Days	266.73 Days	123.51 Days
Inventory Days	44.13 Days	44.12 Days	30.28 Days
Days Receivable	28.82 Days	226.09 Days	101.88 Days
Days Payable	95.73 Days	-1045.6 Days	21.6 Days
5yr Average Interest Coverage Ratio	10.54	14.55	6.7
5yr Avg ROCE	15.43 %	5.68 %	6.75 %
5yr Avg Operating Profit Margin	36.24 %	40.13 %	25.26 %
5 yr average Debt to Equity	0.58	0.06	0.23
5yr CAGR Net Profit	6.15 %	31.83 %	n/a
5yr Average Return on Assets	8.0 %	5.7 %	-4.34 %
Shareholdings
Promoter Holding	56.66 %	63.49 %	64.25 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.5 %	-3.17 %
Change in Mutual Fund Holding (3 Yrs)	3.73 %	0.0	1.05 %

Business

	Oil India	Deep Industries	Jindal Drilling&Inds
Product Wise Break-Up	Product Wise Break-Up Refinery Products 48.5 Crude Oil 37.13 Natural Gas 12.39 Pipeline Transportation 1.27 Liquified Petroleum Gas ( LPG ) 0.4 Renewable Energy 0.31 Oil and Gas Services Business 0 Drilling Services 0	Product Wise Break-Up Renewable Energy 0 Liquified Petroleum Gas ( LPG ) 0 Drilling Services 0 Pipeline Transportation 0 Hydrocarbons 100.0 Crude Oil 0 Natural Gas 0 Refinery Products 0	Product Wise Break-Up Renewable Energy 0 Liquified Petroleum Gas ( LPG ) 0 Drilling services 100.0 Pipeline Transportation 0 Oil and Gas Services Business 0 Crude Oil 0 Natural Gas 0 Refinery Products 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Crude Oil 62.13 Natural Gas 24.21 Refinery Products 12.01 LPG 1.13 Renewables 0.52 Pipelines 0	-	-
Capex	Capex Refinery Products 67.66 Crude Oil 14.78 Natural Gas 14.59 Pipelines 1.27 LPG 0.05 Renewable Energy 0 Others 1.65	-	-
Asset Break-Up	Asset Break-Up Refinery Products 33.7 Natural Gas 11.04 Crude Oil 10.66 Pipelines 1.79 Renewable 0.41 LPG 0.07 Others 42.33	-	-