Omfurn India Ltd.

Financial

	Omfurn India	JHS Svendgaard	Naman In-Store India
Operational Metrics
Financials
5 yr Average ROE	5.08 %	-2.84 %	26.95 %
5yr average Equity Multiplier	2.06	1.19	10.17
5yr Average Asset Turnover Ratio	0.83	0.45	1.61
5yr Avg Net Profit Margin	2.05 %	-5.84 %	2.53 %
Price to Book	0.0	0.65	0.0
P/E	31.87	0.0	10.84
5yr Avg Cash Conversion Cycle	115.31 Days	-90.81 Days	11.8 Days
Inventory Days	148.59 Days	44.12 Days	71.59 Days
Days Receivable	94.36 Days	80.98 Days	49.06 Days
Days Payable	125.14 Days	179.79 Days	143.69 Days
5yr Average Interest Coverage Ratio	2.07	-9.31	2.31
5yr Avg ROCE	11.6 %	0.34 %	27.77 %
5yr Avg Operating Profit Margin	7.77 %	-1.98 %	8.12 %
5 yr average Debt to Equity	0.56	0.0	5.68
5yr CAGR Net Profit	29.89 %	6.79 %	184.2 %
5yr Average Return on Assets	2.55 %	-2.32 %	4.5 %
Shareholdings
Promoter Holding	51.12 %	34.56 %	58.93 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-22.28 %	-7.67 %	-14.07 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Omfurn India	JHS Svendgaard	Naman In-Store India
Product Wise Break-Up	Product Wise Break-Up Doors 83.17 Talcum 0 Tooth Paste 0 Tooth Brush 0 Furniture & Fixture store setup 0 Others 16.83	Product Wise Break-Up Doors 0 Furniture & Fixture store setup 0 Talcum 5.17 Tooth Paste 25.11 Tooth Brush 67.94 Others 1.78	Product Wise Break-Up Doors 0 Furniture & Fixture store setup 100.0 Talcum 0 Tooth Paste 0 Tooth Brush 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 USA 0 Russia 0 Nepal 0 Italy 0 Singapore 0 UAE 0 Other States & UTs 0 Maharashtra 0	Location Wise Break-Up Other States & UTs 0 Nepal 0.47 India 97.32 UAE 0 Maharashtra 0 Russia 0.51 USA 0.34 Italy 1.36 Singapore 0	Location Wise Break-Up Other States & UTs 48.28 Nepal 0 India 0 UAE 0 Maharashtra 51.72 Russia 0 USA 0 Italy 0 Singapore 0
Customer Segment	Customer Segment B2B 99.93 B2C 0.07	-	Customer Segment B2B 100.0 B2C 0