Oriental Hotels Ltd.

Financial

	Oriental Hotels	Taj GVK Hotels	EIH Associated Hotel
Operational Metrics
Hotels & Hospitality Sectors
Revenue Per Available Room per Day (RevPAR)	3651.0 Rs	1592.0 Rs	n/a
No Of Rooms	825.0 .	1362.0 .	869.0 .
Occupancy Rate	71.0 %	40.0 %	n/a
Financials
5 yr Average ROE	-0.78 %	6.75 %	11.53 %
5yr average Equity Multiplier	1.94	1.75	2.88
5yr Average Asset Turnover Ratio	0.28	0.38	0.54
5yr Avg Net Profit Margin	-9.44 %	2.91 %	10.62 %
Price to Book	3.85	4.63	4.97
P/E	66.96	23.62	27.13
5yr Avg Cash Conversion Cycle	-267.46 Days	-709.59 Days	-562.6 Days
Inventory Days	13.14 Days	12.87 Days	15.65 Days
Days Receivable	15.12 Days	18.86 Days	29.11 Days
Days Payable	391.02 Days	736.28 Days	309.01 Days
5yr Average Interest Coverage Ratio	1.69	4.31	1.51
5yr Avg ROCE	3.25 %	10.2 %	17.14 %
5yr Avg Operating Profit Margin	9.92 %	21.36 %	28.91 %
5 yr average Debt to Equity	0.43	0.34	1.49
5yr CAGR Net Profit	n/a	26.97 %	4.1 %
5yr Average Return on Assets	-0.14 %	4.42 %	6.46 %
Shareholdings
Promoter Holding	67.55 %	74.99 %	75.0 %
Share Pledged by Promoters	0.13 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.01 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-4.08 %	2.18 %	0.0

Business

	Oriental Hotels	Taj GVK Hotels	EIH Associated Hotel
Product Wise Break-Up	Product Wise Break-Up Room Rent 50.75 Food & Beverage 42.34 Management & Maintenance services 1.51 Shop rentals 0 0 Food and beverage 0 Rooms 0 Others 5.4	Product Wise Break-Up Rooms 0 Food & Beverage 0 Rooms & F&B 100.0 Management & Maintenance services 0 Food and beverage 0 Shop rentals 0 Room Rent 0	Product Wise Break-Up Room Rent 65.87 Food & Beverage 0 0 Management & Maintenance services 0 Food & Beverage 29.57 Shop rentals 0 Room Rent 0 Others 4.56
Location Wise Break-Up	Location Wise Break-Up India 99.46 Hong Kong 0.54	Location Wise Break-Up India 100.0 Hong Kong 0	Location Wise Break-Up India 100.0 Hong Kong 0
Asset Break-Up	Asset Break-Up Others 100	-	-