Pacific Industries Ltd.

Financial

	Pacific Industries	Murudeshwar Ceramics	Pokarna
Operational Metrics
Financials
5 yr Average ROE	2.34 %	1.28 %	14.81 %
5yr average Equity Multiplier	1.3	1.48	2.49
5yr Average Asset Turnover Ratio	0.37	0.31	0.49
5yr Avg Net Profit Margin	4.32 %	2.74 %	12.27 %
Price to Book	0.35	0.57	4.03
P/E	15.44	27.19	18.68
5yr Avg Cash Conversion Cycle	62.02 Days	40.8 Days	53.72 Days
Inventory Days	121.72 Days	268.54 Days	95.64 Days
Days Receivable	93.82 Days	32.22 Days	60.77 Days
Days Payable	144.27 Days	199.46 Days	118.91 Days
5yr Average Interest Coverage Ratio	4.53	1.62	3.75
5yr Avg ROCE	3.68 %	4.89 %	14.83 %
5yr Avg Operating Profit Margin	6.05 %	18.36 %	28.56 %
5 yr average Debt to Equity	0.14	0.29	0.88
5yr CAGR Net Profit	92.45 %	17.49 %	4.31 %
5yr Average Return on Assets	1.76 %	0.86 %	6.0 %
Shareholdings
Promoter Holding	71.6 %	73.94 %	55.05 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.39 %	2.66 %	-1.61 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	1.56 %

Business

	Pacific Industries	Murudeshwar Ceramics	Pokarna
Product Wise Break-Up	Product Wise Break-Up Marble & Quartz 99.21 0 0 Quartz Surfaces 0 Apparel 0 Granite 0 Others 0.79	Product Wise Break-Up Marble & Quartz 0 Quartz Surfaces 0 Construction 19.0 Granite 0 Apparel 0 Ceramic Tiles 81.0	Product Wise Break-Up Marble & Quartz 0 Quartz Surfaces 97.02 0 Granite Products 2.98 Apparel 0 0
Location Wise Break-Up	Location Wise Break-Up India 16.22 Rest of the World 0 China 0 USA 0 Others 83.78	Location Wise Break-Up China 0 Rest of the World 0 India 100.0 USA 0	Location Wise Break-Up China 0.89 Rest of the World 10.45 India 5.76 USA 82.89 Others 0.01
Operating Profit Break-Up	Operating Profit Break-Up Marble & Quartz 84.86 Investment & Finance 15.14 0 SALE OF SERVICES 0 SALE OF PRODUCTS 0 Quartz Surfaces 0 Apparel 0 Granite 0	Operating Profit Break-Up SALE OF PRODUCTS 52.45 Marble & Quartz 0 Investment & Finance 0 Quartz Surfaces 0 Granite 0 SALE OF SERVICES 47.55 0 Apparel 0	Operating Profit Break-Up SALE OF PRODUCTS 0 Marble & Quartz 0 Investment & Finance 0 Quartz 100.0 Granite 0 SALE OF SERVICES 0 0 Apparel 0
Raw Material Break-Up	Raw Material Break-Up POLYESTER RESIN 60.11 QUARTZ GRANUAL 22.39 GRANITE BLOCK 17.51	-	-