Panacea Biotec Ltd.

Financial

	Panacea Biotec	Bharat Immunological	Abbott India
Operational Metrics
Pharmaceutical Sector
Number of ANDA's Filed in USA	6.0 .	n/a	n/a
R&D as a % of Total Sales	6.74 %	n/a	0.02 %
Financials
5 yr Average ROE	19.34 %	-29.83 %	26.29 %
5yr average Equity Multiplier	2.01	3.08	1.46
5yr Average Asset Turnover Ratio	0.39	0.61	1.18
5yr Avg Net Profit Margin	20.95 %	-18.38 %	15.35 %
Price to Book	0.97	1.56	15.87
P/E	0.0	0.0	48.86
5yr Avg Cash Conversion Cycle	-83.17 Days	206.63 Days	-44.73 Days
Inventory Days	118.8 Days	125.06 Days	51.2 Days
Days Receivable	54.62 Days	61.4 Days	20.12 Days
Days Payable	284.35 Days	117.81 Days	107.05 Days
5yr Average Interest Coverage Ratio	2.91	-2.32	119.35
5yr Avg ROCE	-10.17 %	-44.64 %	34.73 %
5yr Avg Operating Profit Margin	-2.87 %	-16.19 %	22.64 %
5 yr average Debt to Equity	0.41	0.71	0.0
5yr CAGR Net Profit	n/a	23.51 %	16.09 %
5yr Average Return on Assets	7.46 %	-10.1 %	18.03 %
Shareholdings
Promoter Holding	73.59 %	59.25 %	74.99 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.27 %	0.0	4.35 %

Business

	Panacea Biotec	Bharat Immunological	Abbott India
Product Wise Break-Up	Product Wise Break-Up Vaccines 58.89 Formulations 41.11 Research and Development 0 BIBSANIT 0 BIB VIT 0 Zinc Tablets 0 Oral Polio Vaccine 0 Vitamin, Minerals & Nutrition 0 Hepatoprotectives 0 Hormones 0 Anti Diabetic 0 Central Nervous System 0 Respiratory 0 cardiovascular system 0 Derma 0 Anti-Infectives 0 Metabolic 0 Women`s health 0 Gastro Intestinal 0 Pain 0	Product Wise Break-Up Formulations 0 Anti Diabetic 0 Derma 0 Pain 0 Zinc Tablets 0 Gastro Intestinal 0 BIB VIT 0 Hormones 0 Research and Development 0 cardiovascular system 0 Oral Polio Vaccine 100.0 BIBSANIT 0 Vaccines 0 Vitamin, Minerals & Nutrition 0 Metabolic 0 Central Nervous System 0 Hepatoprotectives 0 Anti-Infectives 0 Respiratory 0 Women`s health 0	Product Wise Break-Up Formulations 0 Anti Diabetic 42.82 Derma 0 Pain 0 Zinc Tablets 0 Gastro Intestinal 25.46 BIB VIT 0 Hormones 11.59 Research and Development 0 cardiovascular system 0 Oral Polio Vaccine 0 BIBSANIT 0 Vaccines 0 Vitamin, Minerals & Nutrition 0 Metabolic 0 Central Nervous System (CNS) 12.65 Hepatoprotectives 0 Anti-Infectives 0 Respiratory 0 Women`s health 0 Others 7.48
Therapeutic Area Wise Break-Up - Domestic	Therapeutic Area Wise Break-Up - Domestic Anti - Diabetes 43.91 Gastro Intestinal 13.47 Pain Management 12.87 Anti-Neoplastics 8.18 Vitamins / Minerals / Nutrients 6.09 Respiratory Systems 5.39 Vaccines 5.39 Blood Related 2.99 Hormones 0.6 Others 1.11	-	-
Location Wise Break-Up	Location Wise Break-Up Rest of the World 75.88 India 24.12	-	Location Wise Break-Up India 98.67 Rest of the World 1.33
Capex	Capex Vaccines 70.03 Formulations 29.97 Real estate 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Brand Wise Break-Up	Brand Wise Break-Up PanGraf 21.0 Glizid Family 19.0 Sitcom Family 10.0 Mycept & Mycept 5.0 Livoluk Family 4.0 Panimun Bioral 4.0 PacliAll 1.0 Thank OD Family 0 Nimulid Family 0 Mixtard 0 Novo Rapid 0 Ryzodeg 0 Novomix 0 Claribid 0 Cremaffin 0 Cremaffin Plus 0 Similac 0 Ensure 0 Duphalac 0 Vertin 0 Udiliv 0 Thyronorm 0 Duphaston 0 Others 36.0	-	Brand Wise Break-Up Panimun Bioral 0 Sitcom Family 0 Cremaffin Plus 5.69 Glizid Family 0 PanGraf 0 Claribid 0 Cremaffin 0 PacliAll 0 Duphaston 8.88 Vertin 6.67 Nimulid Family 0 Ryzodeg 11.83 Ensure 0 Novo Rapid 5.92 Mixtard 19.93 Novomix 9.31 Duphalac 6.69 Thank OD Family 0 Similac 0 Udiliv 11.03 Thyronorm 14.04 Livoluk Family 0 Mycept & Mycept 0 Others 0.01
Asset Break-Up	Asset Break-Up Vaccines 62.51 Formulations 37.49 Real Estate 0 BIB sweets Tablets 0 Zinc Tablets 0 Oral Polio Vaccine 0	Asset Break-Up Real Estate 0 Zinc Tablets 0.04 BIB sweets Tablets 0 Oral Polio Vaccine 94.18 Vaccines 0 Formulations 0 Others 5.78	-

Panacea Biotec Ltd.

SIGN UP FOR FREE