Paradeep Parivahan Ltd.

Financial

	Paradeep Parivahan	Allcargo Logistics	Navkar Corporation
Operational Metrics
Financials
5 yr Average ROE	18.83 %	14.22 %	12.08 %
5yr average Equity Multiplier	3.22	2.8	1.91
5yr Average Asset Turnover Ratio	1.69	1.84	0.27
5yr Avg Net Profit Margin	3.95 %	2.69 %	22.29 %
Price to Book	0.0	1.18	0.76
P/E	10.58	71.26	0.0
5yr Avg Cash Conversion Cycle	81.62 Days	-2467.5 Days	-60.36 Days
Inventory Days	3.39 Days	0.2 Days	1.9 Days
Days Receivable	77.99 Days	59.03 Days	45.74 Days
Days Payable	0.0	1884.63 Days	55.31 Days
5yr Average Interest Coverage Ratio	2.75	6.62	3.84
5yr Avg ROCE	27.22 %	14.18 %	10.78 %
5yr Avg Operating Profit Margin	13.64 %	5.9 %	35.61 %
5 yr average Debt to Equity	1.5	0.53	0.78
5yr CAGR Net Profit	39.53 %	-7.66 %	8.58 %
5yr Average Return on Assets	6.6 %	5.14 %	6.0 %
Shareholdings
Promoter Holding	n/a	63.28 %	70.45 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	-6.64 %	1.42 %
Change in Mutual Fund Holding (3 Yrs)	n/a	0.58 %	-3.51 %

Business

	Paradeep Parivahan	Allcargo Logistics	Navkar Corporation
Product Wise Break-Up	Product Wise Break-Up Intra port Transportation 53.98 Loading, Unloading & Rake Handling 29.28 Hiring of Earth Moving Equipment 13.52 Transportation 0 Cargo Handling 0 Auction Sales 0 Others 3.22	-	Product Wise Break-Up Auction Sales 0.63 Logistics 68.36 Hiring of Earth Moving Equipment 0 Loading, Unloading & Rake Handling 0 Intra port Transportation 0 Transportation 29.75 Others 1.26
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Europe 0 Far East 0 USA 0	Location Wise Break-Up Rest of the World 13.5 USA 18.53 Far East 19.96 Europe 24.29 India 23.72	Location Wise Break-Up Rest of the World 0 USA 0 Far East 0 Europe 0 India 100.0