Pashupati Cotspin Ltd.

Financial

	Pashupati Cotspin	Jaybharat Textiles	AB Cotspin India
Operational Metrics
Financials
5 yr Average ROE	6.91 %	21.16 %	13.33 %
5yr average Equity Multiplier	2.74	4.26	2.89
5yr Average Asset Turnover Ratio	1.9	0.84	1.45
5yr Avg Net Profit Margin	1.27 %	5.55 %	3.25 %
Price to Book	0.0	0.0	0.0
P/E	125.36	0.0	140.64
5yr Avg Cash Conversion Cycle	44.94 Days	109.04 Days	112.09 Days
Inventory Days	28.8 Days	42.31 Days	76.67 Days
Days Receivable	34.81 Days	65.3 Days	36.84 Days
Days Payable	7.26 Days	54.81 Days	6.35 Days
5yr Average Interest Coverage Ratio	1.79	3.55	3.19
5yr Avg ROCE	13.69 %	9.98 %	15.11 %
5yr Avg Operating Profit Margin	4.86 %	14.86 %	8.72 %
5 yr average Debt to Equity	1.49	2.52	1.63
5yr CAGR Net Profit	-5.7 %	-39.16 %	14.13 %
5yr Average Return on Assets	2.52 %	4.68 %	4.93 %
Shareholdings
Promoter Holding	65.99 %	68.55 %	67.78 %
Share Pledged by Promoters	2.4 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.08 %	0.0	32.87 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Pashupati Cotspin	Jaybharat Textiles	AB Cotspin India
Product Wise Break-Up	Product Wise Break-Up Cotton Sales 50.09 Yarn Sales 40.48 Knitted grey fabrics 0 Cotton Yarn 0 Mustard Seed Oil 0 Mustard Seed Cake 0 Cloth 0 Oil Gad 0 Cotton 0 Cotton yarn 0 Cotton Waste 0 Cotton Seed 0 Cotton Seed Oil 0 Cotton Seed Cake 0 Others 9.43	Product Wise Break-Up Cotton yarn 0 Cotton Sales 0 Yarn Sales 0 Oil Gad 0 Cotton Waste 0 Cloth 0 Cotton Seed 0 Mustard Seed Oil 0 Cotton Seed Cake 0 Cotton Seed Oil 0 Mustard Seed Cake 0 Cotton Yarn 93.0 Cotton 0 Knitted Fabrics 7.0	Product Wise Break-Up Cotton Yarn 77.39 Cotton Sales 0 Yarn Sales 0 Oil Gad 0 Cotton Waste 8.87 Cloth 1.01 Cotton Seed 4.36 Mustard Seed Oil 0.81 Cotton Seed Cake 1.93 Cotton Seed Oil 0.69 Mustard Seed Cake 0.24 Cotton Yarn 0 Cotton 3.17 Knitted grey fabrics 0 Others 1.53
Location Wise Break-Up	Location Wise Break-Up India 98.99 International 1.01 India 0	-	Location Wise Break-Up India 100.0 International 0