PCBL Ltd.

Financial

	PCBL	Neogen Chemicals	Sanginita Chemicals
Operational Metrics
Carbon Black
Capacity Utilization - Carbon Black	67.12 %	n/a	n/a
Manufacturing Capacity - Carbon black	666000.0 MTPA	n/a	n/a
Quarterly Sales Volume - Carbon Black	n/a	n/a	n/a
Sugar Sector
Realization / Unit - Cogeneration	n/a	n/a	n/a
Financials
5 yr Average ROE	17.65 %	17.16 %	4.75 %
5yr average Equity Multiplier	2.12	2.49	1.96
5yr Average Asset Turnover Ratio	0.86	0.75	2.28
5yr Avg Net Profit Margin	9.74 %	8.77 %	1.03 %
Price to Book	2.98	5.49	1.15
P/E	19.68	117.08	61.24
5yr Avg Cash Conversion Cycle	28.87 Days	85.99 Days	106.64 Days
Inventory Days	43.44 Days	109.98 Days	45.73 Days
Days Receivable	70.03 Days	76.3 Days	62.14 Days
Days Payable	86.01 Days	100.94 Days	8.24 Days
5yr Average Interest Coverage Ratio	13.59	3.91	1.79
5yr Avg ROCE	17.92 %	20.88 %	13.28 %
5yr Avg Operating Profit Margin	16.42 %	18.29 %	3.36 %
5 yr average Debt to Equity	0.35	1.01	0.81
5yr CAGR Net Profit	2.86 %	18.99 %	-36.09 %
5yr Average Return on Assets	8.31 %	6.65 %	2.37 %
Shareholdings
Promoter Holding	51.41 %	56.89 %	60.23 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.15 %	-7.44 %	-13.27 %
Change in Mutual Fund Holding (3 Yrs)	2.8 %	6.43 %	0.0

Business

	PCBL	Neogen Chemicals	Sanginita Chemicals
Product Wise Break-Up	Product Wise Break-Up Carbon Black 84.16 Power 3.61 Custom Synthesis 0 Inorganic Chemicals 0 Organic Chemicals 0 0 Others 12.23	Product Wise Break-Up Custom Synthesis 0 Inorganic Chemicals 21.0 0 Carbon Black 0 Organic 79.0 Power 0	Product Wise Break-Up Custom Synthesis 0 Inorganic Chemicals 0 Inorganic Chemicals 100.0 Carbon Black 0 Organic Chemicals 0 Power 0
Location Wise Break-Up	Location Wise Break-Up India 70.29 Rest of the World 29.71	Location Wise Break-Up Rest of the World 27.0 India 73.0	Location Wise Break-Up Rest of the World 11.25 India 88.75
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Others 100	-	-