Pokarna Ltd.

Financial

	Pokarna	Murudeshwar Ceramics	Pacific Industries
Operational Metrics
Financials
5 yr Average ROE	14.81 %	1.28 %	2.34 %
5yr average Equity Multiplier	2.49	1.48	1.3
5yr Average Asset Turnover Ratio	0.49	0.31	0.37
5yr Avg Net Profit Margin	12.27 %	2.74 %	4.32 %
Price to Book	4.03	0.57	0.35
P/E	18.68	27.19	15.44
5yr Avg Cash Conversion Cycle	53.72 Days	40.8 Days	62.02 Days
Inventory Days	95.64 Days	268.54 Days	121.72 Days
Days Receivable	60.77 Days	32.22 Days	93.82 Days
Days Payable	118.91 Days	199.46 Days	144.27 Days
5yr Average Interest Coverage Ratio	3.75	1.62	4.53
5yr Avg ROCE	14.83 %	4.89 %	3.68 %
5yr Avg Operating Profit Margin	28.56 %	18.36 %	6.05 %
5 yr average Debt to Equity	0.88	0.29	0.14
5yr CAGR Net Profit	4.31 %	17.49 %	92.45 %
5yr Average Return on Assets	6.0 %	0.86 %	1.76 %
Shareholdings
Promoter Holding	55.05 %	73.94 %	71.6 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.61 %	2.66 %	-2.39 %
Change in Mutual Fund Holding (3 Yrs)	1.56 %	0.0	-0.01 %

Business

	Pokarna	Murudeshwar Ceramics	Pacific Industries
Product Wise Break-Up	Product Wise Break-Up Quartz Surfaces 97.02 Granite Products 2.98 Apparel 0 0 0 Marble & Quartz 0	Product Wise Break-Up Ceramic Tiles 81.0 Marble & Quartz 0 Granite Products 0 Apparel 0 Quartz Surfaces 0 Construction 19.0	Product Wise Break-Up 0 Marble & Quartz 99.21 Granite Products 0 Apparel 0 Quartz Surfaces 0 0 Others 0.79
Location Wise Break-Up	Location Wise Break-Up USA 82.89 Rest of the World 10.45 India 5.76 China 0.89 Others 0.01	Location Wise Break-Up China 0 Rest of the World 0 USA 0 India 100.0	Location Wise Break-Up China 0 Rest of the World 0 USA 0 India 16.22 Others 83.78
Operating Profit Break-Up	Operating Profit Break-Up Quartz 100.0 Apparel 0 Granite 0 SALE OF SERVICES 0 SALE OF PRODUCTS 0 Marble & Quartz 0 Investment & Finance 0 0	Operating Profit Break-Up Granite 0 Investment & Finance 0 SALE OF SERVICES 47.55 Quartz 0 Marble & Quartz 0 Apparel 0 0 SALE OF PRODUCTS 52.45	Operating Profit Break-Up Granite 0 Investment & Finance 15.14 SALE OF SERVICES 0 Quartz 0 Marble & Quartz 84.86 Apparel 0 0 SALE OF PRODUCTS 0
Capex	Capex Quartz 98.72 Granite Products 1.25 Apparel 0 Others 0.03	-	-
Asset Break-Up	Asset Break-Up Quartz 92.0 Granite Products 7.85 Apparel 0 SALE OF SERVICES 0 SALE OF PRODUCTS 0 Others 0.15	Asset Break-Up SALE OF SERVICES 2.1 Quartz 0 Granite Products 0 Apparel 0 SALE OF PRODUCTS 91.49 Others 6.41	-