Polyplex Corporation Ltd.

Financial

	Polyplex Corporation	Uflex	Jindal Poly Films
Operational Metrics
PET Resins
Manufacturing Capacity - PET Resins	435500.0 MTPA	n/a	n/a
Packaging Films
Manufacturing Capacity - Packaging Films	102150.0 MTPA	92000.0 MTPA	n/a
Manufacturing Capacity - BOPET Films	312800.0 MTPA	395000.0 MTPA	170000.0 MTPA
Manufacturing Capacity - BOPP Films	95000.0 MTPA	149000.0 MTPA	294200.0 MTPA
Capacity Utilzation - Packaging Films	92.0 %	n/a	n/a
Financials
5 yr Average ROE	10.86 %	7.27 %	19.37 %
5yr average Equity Multiplier	2.1	2.2	2.15
5yr Average Asset Turnover Ratio	0.86	0.81	0.68
5yr Avg Net Profit Margin	6.09 %	4.19 %	12.42 %
Price to Book	1.07	0.58	0.69
P/E	19.26	0.0	10.88
5yr Avg Cash Conversion Cycle	84.34 Days	51.74 Days	87.57 Days
Inventory Days	61.16 Days	44.98 Days	63.89 Days
Days Receivable	54.06 Days	88.04 Days	26.78 Days
Days Payable	43.11 Days	86.86 Days	34.74 Days
5yr Average Interest Coverage Ratio	37.53	3.36	16.46
5yr Avg ROCE	12.86 %	12.05 %	17.84 %
5yr Avg Operating Profit Margin	16.01 %	14.62 %	15.57 %
5 yr average Debt to Equity	0.24	0.77	0.7
5yr CAGR Net Profit	-33.09 %	n/a	-31.91 %
5yr Average Return on Assets	5.14 %	3.47 %	9.96 %
Shareholdings
Promoter Holding	26.69 %	44.58 %	74.55 %
Share Pledged by Promoters	99.94 %	2.52 %	0.0
Change in Promoter Holding (3 Yrs)	-24.28 %	0.56 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.76 %	-0.04 %	0.0

Business

	Polyplex Corporation	Uflex	Jindal Poly Films
Product Wise Break-Up	Product Wise Break-Up Thick PET Film 50.0 Thick PET Film 4.0 CPP / Blown PP 3.0 Chips 0 OPP 0 Coated Film 0 Engineering Activities 0 Flexible Packaging Activities 0 Photographic Products & others 0 Nonwoven Fabrics 0 Flexible Packaging Film 0 Others 43.0	Product Wise Break-Up Chips 0 OPP 0 Thick PET Film 0 Flexible Packaging 96.55 Photographic Products & others 0 Engineering 3.08 Nonwoven Fabrics 0 Flexible Packaging Film 0 Coated Film 0 CPP / Blown PP 0 Others 0.37	Product Wise Break-Up Chips 0 OPP 0 Thick PET Film 0 Flexible Packaging Activities 0 Photographic Products & others 0 Engineering Activities 0 Nonwoven Fabrics 14.19 Flexible Packaging 85.81 Coated Film 0 CPP / Blown PP 0
Location Wise Break-Up	Location Wise Break-Up USA 31.0 Asia Pacific 24.0 Europe 21.0 India 16.0 Rest of the World 8.0	Location Wise Break-Up Rest of the World 52.86 Asia Pacific 0 Europe 0 USA 0 India 47.14	Location Wise Break-Up Rest of the World 26.69 Asia Pacific 0 Europe 0 USA 0 India 73.31
Customer Segment	Customer Segment Packaging 69.0 Industrial & Commercial 31.0	-	-