Praj Industries Ltd.

Financial

	Praj Industries	GMR Power and Urban	Tega Industries
Operational Metrics
Engineering & Capital Goods
Annualized Order Inflows	4212.0 Crs	n/a	n/a
Infrastructure
Order Book as a % of Sales	127.46 %	n/a	n/a
Financials
5 yr Average ROE	16.16 %	26.39 %	17.22 %
5yr average Equity Multiplier	2.13	-6.61	1.63
5yr Average Asset Turnover Ratio	1.07	0.29	0.8
5yr Avg Net Profit Margin	6.87 %	-17.98 %	13.38 %
Price to Book	7.49	12.01	7.43
P/E	35.93	6.19	49.52
5yr Avg Cash Conversion Cycle	20.72 Days	95.45 Days	103.37 Days
Inventory Days	35.18 Days	8.38 Days	74.89 Days
Days Receivable	87.76 Days	84.8 Days	103.97 Days
Days Payable	108.9 Days	0.0	75.28 Days
5yr Average Interest Coverage Ratio	52.11	0.77	9.25
5yr Avg ROCE	20.83 %	10.88 %	20.75 %
5yr Avg Operating Profit Margin	7.81 %	13.89 %	20.26 %
5 yr average Debt to Equity	0.0	-4.83	0.33
5yr CAGR Net Profit	32.1 %	-45.06 %	24.24 %
5yr Average Return on Assets	7.42 %	-2.11 %	10.65 %
Shareholdings
Promoter Holding	32.81 %	50.54 %	74.8 %
Share Pledged by Promoters	0.0	75.36 %	0.0
Change in Promoter Holding (3 Yrs)	-0.02 %	-9.29 %	-4.37 %
Change in Mutual Fund Holding (3 Yrs)	8.63 %	0.33 %	6.74 %

Business

	Praj Industries	GMR Power and Urban	Tega Industries
Product Wise Break-Up	Product Wise Break-Up Bioenergy 73.0 Engineering 18.0 HiPurity 9.0 Income from security and other services 0 0 Other operating revenue 0 Non-Aeronautical 0 Aeronautical 0 Mill Product 0 Non Mill Product 0	Product Wise Break-Up Non-Aeronautical 54.0 Engineering 0 Non Mill Product 0 Mill Product 0 Construction revenue and sale of materials 3.0 Other operating revenue 18.0 Aeronautical 22.0 Bioenergy 0 HiPurity 0 Income from security and other services 3.0	Product Wise Break-Up Non-Aeronautical 0 Engineering 0 Non Mill Product 30.0 Mill Product 70.0 0 Other operating revenue 0 Aeronautical 0 Bioenergy 0 HiPurity 0 Income from security and other services 0
Location Wise Break-Up	Location Wise Break-Up India 79.0 Rest of the World 21.0 Domestic 0 Africa 0 Asia Ex India 0 Europe, Middle East & Russia 0 South Anerica 0 North America 0	Location Wise Break-Up Rest of the World 0 North America 0 India 78.85 Europe, Middle East & Russia 0 South Anerica 0 Africa 0 Asia Ex India 0 India 0 Others 21.15	Location Wise Break-Up Rest of the World 0 North America 10.32 Domestic 0 EMEA 12.9 South America 29.84 Africa 15.65 Asia Ex India 0 India 23.27 Others 8.02
Order Book Break-Up - Location Wise	Order Book Break-Up - Location Wise Domestic 67.0 Export 33.0	-	-
Order Book Break-Up	Order Book Break-Up Bioenergy 77.0 Engineering 17.0 HiPurity 6.0	-	-