Prozone Realty Ltd.

Financial

	Prozone Realty	Modi's Navnirman	Nila Spaces
Operational Metrics
Financials
5 yr Average ROE	-0.19 %	15.91 %	1.31 %
5yr average Equity Multiplier	3.04	3.78	1.37
5yr Average Asset Turnover Ratio	0.08	0.51	0.27
5yr Avg Net Profit Margin	-10.04 %	11.43 %	-78.46 %
Price to Book	0.99	0.0	3.33
P/E	0.0	69.83	36.52
5yr Avg Cash Conversion Cycle	759.53 Days	531.41 Days	344.13 Days
Inventory Days	1695.57 Days	537.55 Days	1167.19 Days
Days Receivable	26.12 Days	10.65 Days	1.36 Days
Days Payable	170.78 Days	84.48 Days	113.03 Days
5yr Average Interest Coverage Ratio	1.02	104.81	-253.11
5yr Avg ROCE	3.64 %	12.85 %	4.04 %
5yr Avg Operating Profit Margin	40.61 %	15.93 %	-162.67 %
5 yr average Debt to Equity	0.88	1.81	0.05
5yr CAGR Net Profit	n/a	51.44 %	45.47 %
5yr Average Return on Assets	-0.03 %	6.11 %	0.66 %
Shareholdings
Promoter Holding	22.72 %	63.79 %	61.9 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-4.85 %	-6.41 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Prozone Realty	Modi's Navnirman	Nila Spaces
Product Wise Break-Up	Product Wise Break-Up Lease rental 67.86 Outright sales 32.14 0 0	-	Product Wise Break-Up Outright sales 0 Lease rental 0 Development of Projects - with construction 100.0 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up Domestic 0 India 100.0	Location Wise Break-Up India 100.0 India 0
Operating Profit Break-Up	Operating Profit Break-Up Leasing 100.0 Outright Sales 0	-	-
Capex	Capex Leasing 100.0 Outright Sales 0	-	-
Asset Break-Up	Asset Break-Up Leasing 30.96 Outright Sales 30.71 India 0 Others 38.33	-	Asset Break-Up Outright Sales 0 India 100.0 Leasing 0