Prudent Corporate Advisory Services Ltd.

Financial

	Prudent Corporate	Edelweiss Financial	UTI Asset Management
Operational Metrics
Asset Management Sector
AUM - Mutual Funds	106271.0 Crs	165703.67 Crs	338627.12 Crs
Monthly SIP Flow	935.0 Crs	n/a	n/a
SIP AUM as % of Equity AUM	44.4 %	n/a	n/a
Insurance
Insurance Premium per quarter	152.2 Rs Cr	n/a	n/a
Software Services
Active Clients	1880951.0 .	n/a	n/a
Financials
5 yr Average ROE	29.89 %	-2.5 %	13.7 %
5yr average Equity Multiplier	1.64	7.42	1.18
5yr Average Asset Turnover Ratio	1.12	0.2	0.3
5yr Avg Net Profit Margin	16.36 %	-1.33 %	38.55 %
Price to Book	17.51	1.61	3.16
P/E	52.77	17.55	17.01
5yr Avg Cash Conversion Cycle	60.27 Days	n/a	18.61 Days
Inventory Days	6.96 Days	n/a	0.0
Days Receivable	55.51 Days	n/a	18.61 Days
Days Payable	48.42 Days	n/a	0.0
5yr Average Interest Coverage Ratio	52.29	n/a	65.59
5yr Avg ROCE	37.89 %	n/a	16.22 %
5yr Avg Operating Profit Margin	23.87 %	n/a	51.25 %
5 yr average Debt to Equity	0.02	n/a	0.0
5yr CAGR Net Profit	37.87 %	n/a	23.05 %
5yr Average Return on Assets	18.3 %	n/a	11.6 %
Shareholdings
Promoter Holding	55.72 %	32.72 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.72 %	0.09 %	0.0
Change in Mutual Fund Holding (3 Yrs)	8.53 %	0.25 %	-0.56 %

Business

	Prudent Corporate	Edelweiss Financial	UTI Asset Management
Product Wise Break-Up	Product Wise Break-Up Distribution of Mutual Funds 85.64 Distribution of Insurance 10.12 Stock Broking & Allied Services 1.73 Others 2.51	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Next 75 Cities 0 Next 20 Cities 0 Next 10 Cities 0 Top 5 Cities 0	Location Wise Break-Up India 100.0 Next 10 Cities 0 Next 20 Cities 0 Next 75 Cities 0 Top 5 Cities 0	Location Wise Break-Up India 0 Next 10 Cities 8.9 Next 20 Cities 5.94 Next 75 Cities 10.85 Top 5 Cities 61.25 Others 13.06
Recievable Mix	Recievable Mix Revenue recognised for services at point of time 100.0 0	-	-