Primo Chemicals Ltd.

Financial

	Primo Chemicals	TN Petro Products	Lords Chloro Alkali
Operational Metrics
Caustic Soda
Capacity Utilization - Caustic Soda	91.0 %	n/a	n/a
Manufacturing Capacity - Caustic Soda	165000.0 MTPA	56100.0 MTPA	76650.0 MTPA
Realization / Tonne - Caustic Soda	51179.0 Rs/MT	n/a	n/a
Chemical Sector
Capacity Utilization - Hydrochloric Acid	135.76 %	n/a	n/a
Capacity Utilization - Hydrogen Gas	86.76 %	n/a	n/a
Chlorine
Capacity Utilization - Chlorine Gas	75.08 %	n/a	n/a
Financials
5 yr Average ROE	14.18 %	15.05 %	13.18 %
5yr average Equity Multiplier	2.0	1.33	1.81
5yr Average Asset Turnover Ratio	0.84	1.72	1.04
5yr Avg Net Profit Margin	7.43 %	6.66 %	6.61 %
Price to Book	1.74	0.79	2.18
P/E	61.27	15.73	109.99
5yr Avg Cash Conversion Cycle	-118.07 Days	18.83 Days	24.51 Days
Inventory Days	12.22 Days	24.89 Days	27.96 Days
Days Receivable	39.83 Days	24.7 Days	31.3 Days
Days Payable	152.97 Days	29.87 Days	16.82 Days
5yr Average Interest Coverage Ratio	7.53	21.09	9.2
5yr Avg ROCE	19.56 %	18.74 %	15.26 %
5yr Avg Operating Profit Margin	10.64 %	9.18 %	13.15 %
5 yr average Debt to Equity	0.26	0.06	0.41
5yr CAGR Net Profit	-1.63 %	-4.58 %	n/a
5yr Average Return on Assets	7.5 %	11.26 %	7.94 %
Shareholdings
Promoter Holding	31.35 %	34.54 %	74.66 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.06 %
Change in Mutual Fund Holding (3 Yrs)	1.88 %	0.0	0.0

Business

	Primo Chemicals	TN Petro Products	Lords Chloro Alkali
Product Wise Break-Up	Product Wise Break-Up Caustic Soda Lye 100.0 Propylene Oxide 0 Chlorine and its Dervatives 0 Linear Alkyl Benzene 0 Manufacturing of Caustic Soda 0	Product Wise Break-Up Caustic Soda Lye 8.61 Manufacturing of Caustic Soda 0 Chlorine 0.15 Linear Alkyl Benzene 78.87 Propylene Oxide 8.96 Others 3.41	Product Wise Break-Up Caustic Soda Lye 0 Caustic soda 100.0 Chlorine and its Dervatives 0 Linear Alkyl Benzene 0 Propylene Oxide 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Raw Material Break-Up	Raw Material Break-Up Salt 80.5 Barium Carbonate 4.5 Soda Ash 2.18 sulphuric acid 1.57 Normal Paraffin 0 Benzene 0 Kerosene 0 others 0 Propylene 0 Others 11.25	Raw Material Break-Up Soda Ash 0 Barium Carbonate 0 Others 2.44 Kerosene 52.16 Normal Paraffin 10.48 Salt 2.68 Propylene 8.46 sulphuric acid 0 Benzene 23.78	-