Rainbow Children's Medicare Ltd.

Financial

	RainbowChildrenS Med	Jupiter Life Line	HealthcareGlobal
Operational Metrics
Hospital Sector
No of Hospitals - East	n/a	n/a	n/a
Hospital Occupancy Rate	53.2 %	66.7 %	59.9 %
Average Length Of Stay	2.91 Days	3.88 Days	2.28 Days
Operational Beds	1523.0 .	983.0 .	2154.0 .
Average Daily Revenue Per Occupied Bed	53404.0 Rs	59100.0 Rs	44284.0 Rs
No of Hospitals	19.0 .	n/a	n/a
No of Hospitals - North	2.0 .	n/a	n/a
No of Hospitals - South	15.0 .	n/a	n/a
No of Hospitals - West	n/a	n/a	n/a
Unclassified
Number of Outpatient Visits - Quarterly	354249.0 .	229100.0 .	n/a
Financials
5 yr Average ROE	16.56 %	12.81 %	-8.07 %
5yr average Equity Multiplier	2.12	2.55	3.44
5yr Average Asset Turnover Ratio	0.66	0.79	0.61
5yr Avg Net Profit Margin	12.56 %	7.52 %	-4.17 %
Price to Book	10.78	7.81	9.18
P/E	60.81	50.68	135.67
5yr Avg Cash Conversion Cycle	-153.98 Days	-103.64 Days	-138.46 Days
Inventory Days	5.81 Days	8.42 Days	7.63 Days
Days Receivable	17.12 Days	17.56 Days	57.06 Days
Days Payable	162.43 Days	183.95 Days	205.68 Days
5yr Average Interest Coverage Ratio	4.2	3.71	0.83
5yr Avg ROCE	17.21 %	14.43 %	4.69 %
5yr Avg Operating Profit Margin	30.46 %	19.48 %	15.61 %
5 yr average Debt to Equity	0.06	1.18	0.86
5yr CAGR Net Profit	31.24 %	42.91 %	n/a
5yr Average Return on Assets	8.35 %	6.29 %	-1.8 %
Shareholdings
Promoter Holding	49.85 %	40.91 %	71.22 %
Share Pledged by Promoters	0.0	0.0	4.99 %
Change in Promoter Holding (3 Yrs)	0.02 %	0.0	-0.21 %
Change in Mutual Fund Holding (3 Yrs)	4.92 %	-0.48 %	5.05 %

Business

	RainbowChildrenS Med	Jupiter Life Line	HealthcareGlobal
Product Wise Break-Up	Product Wise Break-Up Hospitals 87.14 Pharmacy 10.03 Medical Service 1.97 Income from Hotel 0 Income from Hospital services 0 Hospitals 0 Others 0.86	Product Wise Break-Up Income from Hotel 0.91 Pharmacy 0 Medical Service 0 Hospitals 0 Income from Hospital services 99.09	Product Wise Break-Up Income from Hotel 0 Pharmacy 0 Medical Service 0 Hospitals 100.0 Income from Hospital services 0
Segment Break-Up	Segment Break-Up Hospitals 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Indore 0 Pune 0 Thane 0 Tamil Nadu 0 Andhra Pradesh 0 Maharashtra 0 Gujarat 0 Karnataka 0 North India 0 East India 0	Location Wise Break-Up Maharashtra 0 East India 0 Pune 34.03 Karnataka 0 India 0 Pune 11.79 North India 0 Thane 54.18 Andhra Pradesh 0 Gujarat 0 Tamil Nadu 0	Location Wise Break-Up Maharashtra 16.48 East India 11.78 Pune 0 Karnataka 28.15 India 0 Indore 0 North India 4.61 Thane 0 Andhra Pradesh 11.83 Gujarat 23.69 Tamil Nadu 1.43 Others 2.03
Distribution Channel	Distribution Channel In-Patient Services 93.57 In-Patient Services 6.43	-	-
Therapeutic Area Break-Up	Therapeutic Area Break-Up Others 100	-	-