RR Kabel Ltd.

Financial

	RR Kabel Ltd.	Finolex Cables	Ram Ratna Wires
Operational Metrics
Electrical Components
Manufacturing Capacity - Wires & Cables	4.2 Mn Km	n/a	n/a
Manufacturing Capacity - Fans	3.3 Mn Units	n/a	n/a
Manufacturing Capacity - Switches & Switchgear Lights	11.8 Mn Units	n/a	n/a
Cables
Advertisement Spend as a % of Total Sales	1.61 %	n/a	n/a
Financials
5 yr Average ROE	14.65 %	13.31 %	12.38 %
5yr average Equity Multiplier	1.68	1.25	2.77
5yr Average Asset Turnover Ratio	1.95	0.77	2.91
5yr Avg Net Profit Margin	4.54 %	14.08 %	1.54 %
Price to Book	5.52	2.6	5.7
P/E	42.48	19.42	37.61
5yr Avg Cash Conversion Cycle	48.89 Days	39.44 Days	34.4 Days
Inventory Days	51.76 Days	66.32 Days	23.85 Days
Days Receivable	32.38 Days	14.38 Days	40.57 Days
Days Payable	24.62 Days	25.09 Days	18.74 Days
5yr Average Interest Coverage Ratio	8.13	526.44	2.56
5yr Avg ROCE	20.82 %	11.83 %	19.53 %
5yr Avg Operating Profit Margin	7.32 %	12.21 %	4.17 %
5 yr average Debt to Equity	0.37	0.0	1.16
5yr CAGR Net Profit	19.49 %	10.76 %	29.32 %
5yr Average Return on Assets	8.77 %	10.82 %	4.63 %
Shareholdings
Promoter Holding	61.8 %	35.86 %	72.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.96 %	-0.06 %	-0.03 %
Change in Mutual Fund Holding (3 Yrs)	6.03 %	-5.8 %	0.0

Business

	RR Kabel Ltd.	Finolex Cables	Ram Ratna Wires
Segment Break-Up	Segment Break-Up Wires and Cables 86.55 FMEG 13.45	-	-
Location Wise Break-Up	Location Wise Break-Up India 73.0 Rest of the World 0 Others 27.0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 9.09 India 90.71 Others 0.2
Distribution Channel	Distribution Channel B2C 74.0 B2B 26.0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Wires and Cables 100.0 FMEG 0 Copper Rods 0 Communication Cables 0 Electrical Cables 0 Copper Tubes and Pipes 0 Enamelled Wires and Strips 0	Operating Profit Break-Up Copper Rods 0.97 Copper Tubes and Pipes 0 FMEG 0 Electrical Cables 96.39 Communication Cables 1.21 Enamelled Wires and Strips 0 Wires and Cables 0 Others 1.43	Operating Profit Break-Up Copper Rods 0 Copper Tubes and Pipes 26.18 FMEG 0 Electrical Cables 0 Communication Cables 0 Enamelled Wires and Strips 69.55 Wires and Cables 0 Others 4.27
Capex - Segment Wise	Capex - Segment Wise Wires and Cables 78.81 FMEG 21.19	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Wires and Cables 84.41 FMEG 15.59	-	-