SH Kelkar And Company Ltd.

Financial

	SH Kelkar & Co	Rossari Biotech	Oriental Aromatics
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	0.87 %	n/a	n/a
Financials
5 yr Average ROE	10.01 %	15.74 %	10.05 %
5yr average Equity Multiplier	2.0	1.73	1.45
5yr Average Asset Turnover Ratio	0.75	1.07	0.98
5yr Avg Net Profit Margin	6.72 %	8.48 %	7.06 %
Price to Book	2.55	3.49	1.68
P/E	670.39	28.67	25.64
5yr Avg Cash Conversion Cycle	78.13 Days	67.59 Days	166.09 Days
Inventory Days	115.39 Days	39.32 Days	114.9 Days
Days Receivable	86.86 Days	77.31 Days	80.29 Days
Days Payable	116.34 Days	71.13 Days	51.16 Days
5yr Average Interest Coverage Ratio	6.73	18.36	18.89
5yr Avg ROCE	12.86 %	18.81 %	13.89 %
5yr Avg Operating Profit Margin	14.9 %	14.59 %	12.24 %
5 yr average Debt to Equity	0.54	0.08	0.23
5yr CAGR Net Profit	27.96 %	14.9 %	-36.22 %
5yr Average Return on Assets	4.92 %	9.15 %	7.39 %
Shareholdings
Promoter Holding	55.48 %	68.18 %	74.17 %
Share Pledged by Promoters	5.6 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.98 %	-0.38 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.1 %	2.69 %	-0.63 %

Business

	SH Kelkar & Co	Rossari Biotech	Oriental Aromatics
Product Wise Break-Up	Product Wise Break-Up Fragrance 91.18 Flavors 8.82 Animal Health & Nutrition (AHN) 0 Textile Specialty Chemicals (TSC) 0 0 Camphor & Isoborneol 0 Perfumery Chemicals 0	Product Wise Break-Up Flavors 0 Home And Personal Care(Hpc) 76.02 Industrial Chemicals 18.52 Camphor & Isoborneol 0 Animal Health 5.46 Perfumery Chemicals 0 Fragrance 0	Product Wise Break-Up Flavors 0 0 Textile Specialty Chemicals (TSC) 0 Camphor & Isoborneol 29.0 Animal Health & Nutrition (AHN) 0 Perfumery Chemicals 53.0 Fragrance 0 Others 18.0
Location Wise Break-Up	Location Wise Break-Up India 58.17 Europe 22.05 Rest of the World 19.77 Middle East & Africa 0 Asia Ex India, Middle East 0 International 0 Domestic 0 Others 0.01	Location Wise Break-Up Rest of the World 0 Domestic 75.53 Asia Ex India, Middle East 0 Middle East & Africa 0 Europe 0 India 0 International 24.47	Location Wise Break-Up Rest of the World 45.82 Domestic 0 Asia Ex India, Middle East 0 Middle East & Africa 0 Europe 0 India 54.18 International 0
Operating Profit Break-Up	Operating Profit Break-Up Fragrance 74.28 Flavors 25.72	-	-
Capex	Capex Fragrance 98.64 Flavors 1.32 Others 0.04	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-
Contract Type	Contract Type CIF 49.0 Ex work 47.0 FOB 4.0 DDP 0	-	-
Asset Break-Up	Asset Break-Up Fragrance 84.99 Flavours 7.98 Others 7.03	-	-