SAB Industries Ltd.

Financial

	SAB Industries	AJR Infra and Toll	Mercantile Ventures
Operational Metrics
Financials
5 yr Average ROE	12.35 %	8.12 %	3.3 %
5yr average Equity Multiplier	1.56	7.76	1.01
5yr Average Asset Turnover Ratio	0.04	0.08	0.13
5yr Avg Net Profit Margin	538.92 %	-469.07 %	26.32 %
Price to Book	0.63	0.0	0.9
P/E	314.26	0.0	0.0
5yr Avg Cash Conversion Cycle	0.0	-607.93 Days	n/a
Inventory Days	411.68 Days	51.79 Days	n/a
Days Receivable	0.0	186.08 Days	n/a
Days Payable	33.61 Days	3201.28 Days	n/a
5yr Average Interest Coverage Ratio	11.5	-1.19	n/a
5yr Avg ROCE	1.67 %	2.57 %	n/a
5yr Avg Operating Profit Margin	33.46 %	45.39 %	n/a
5 yr average Debt to Equity	0.21	1.67	n/a
5yr CAGR Net Profit	n/a	58.7 %	n/a
5yr Average Return on Assets	7.95 %	-32.96 %	n/a
Shareholdings
Promoter Holding	73.57 %	10.72 %	72.75 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.06 %	-9.88 %	8.04 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	SAB Industries	AJR Infra and Toll	Mercantile Ventures
Product Wise Break-Up	Product Wise Break-Up Construction 20.9 Agricultural 0.91 Software Services 0.05 Investments 0 Others 78.14	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 51.12 Construction 48.2 Agriculture 0.42 Infotech 0.26 Investments 0 Infrastructure Development 0 Investment Activities 0 Security Services 0 Manpower Services 0 Rent & Maintenance 0	Operating Profit Break-Up Investments 0 Construction 0 Infrastructure Development 0 Real Estate 100.0 Infotech 0 Security Services 0 Agriculture 0 Rent & Maintenance 0 Investment Activities 0 Manpower Services 0	Operating Profit Break-Up Investments 0 Construction 0 Infrastructure Development 0 Real Estate 0 Infotech 0 Security Services 6.43 Agriculture 0 Rent 20.95 Investment Activities 61.82 Manpower Services 10.8
Asset Break-Up	Asset Break-Up Investments 59.71 Real Estate 29.95 Construction 6.41 Agriculture 3.14 Infotech Division 0.03 Investment Activities 0 Security Services 0 Manpower Services 0 Rent & Maintenance 0 Others 0.76	-	Asset Break-Up Investments 0 Construction 0 Real Estate 0 Security Services 1.65 Agriculture 0 Rent 18.04 Infotech Division 0 Manpower Services 1.24 Investment Activities 55.91 Others 23.16