Sadbhav Engineering Ltd.

Financial

	Sadbhav Engineering	Udayshivakumar Infra	RKEC Projects
Operational Metrics
Infrastructure
Order Book as a % of Sales	866.62 %	n/a	n/a
Financials
5 yr Average ROE	22.96 %	17.44 %	11.95 %
5yr average Equity Multiplier	5.97	2.46	2.82
5yr Average Asset Turnover Ratio	0.22	1.33	0.7
5yr Avg Net Profit Margin	-17.61 %	5.47 %	5.75 %
Price to Book	0.0	1.32	1.0
P/E	0.0	17.66	8.17
5yr Avg Cash Conversion Cycle	-8107.36 Days	-490.01 Days	227.32 Days
Inventory Days	16.43 Days	15.76 Days	129.54 Days
Days Receivable	62.78 Days	29.4 Days	175.69 Days
Days Payable	2499.52 Days	466.22 Days	109.42 Days
5yr Average Interest Coverage Ratio	0.47	5.46	2.21
5yr Avg ROCE	8.04 %	20.62 %	30.52 %
5yr Avg Operating Profit Margin	9.65 %	10.95 %	17.91 %
5 yr average Debt to Equity	2.65	0.44	0.83
5yr CAGR Net Profit	n/a	23.49 %	-6.97 %
5yr Average Return on Assets	-3.33 %	7.19 %	4.22 %
Shareholdings
Promoter Holding	36.22 %	65.95 %	64.27 %
Share Pledged by Promoters	80.45 %	0.0	78.95 %
Change in Promoter Holding (3 Yrs)	-8.41 %	0.02 %	-9.71 %
Change in Mutual Fund Holding (3 Yrs)	-12.78 %	0.0	0.0

Business

	Sadbhav Engineering	Udayshivakumar Infra	RKEC Projects
Product Wise Break-Up	Product Wise Break-Up EPC 68.56 Toll Operations 28.97 CONSTRUCTION OF JETTIES 0 0 Others 2.47	-	Product Wise Break-Up Toll Operations 0 Construction 43.09 Construction 25.4 EPC 0 Others 31.51
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 0 Others 100
Verticals	Verticals Transportation 89.75 Mining & Others 8.39 Irrigation 1.58 Others 0.28	-	-
Order Book Break-Up - Segment Wise	Order Book Break-Up - Segment Wise Transportation 76.0 Mining & Others 21.0 Irrigation 3.0	-	-