Sadbhav Infrastructure Project Ltd.

Financial

	Sadbhav Infra. Proj	Atal Realtech	Generic Eng. & Const
Operational Metrics
Financials
5 yr Average ROE	77.32 %	6.7 %	5.42 %
5yr average Equity Multiplier	10.93	1.58	1.6
5yr Average Asset Turnover Ratio	0.15	0.87	0.67
5yr Avg Net Profit Margin	-18.72 %	4.93 %	4.84 %
Price to Book	0.0	2.68	0.71
P/E	0.0	41.27	19.16
5yr Avg Cash Conversion Cycle	15.24 Days	239.37 Days	-88.33 Days
Inventory Days	0.0	134.28 Days	94.23 Days
Days Receivable	15.24 Days	68.95 Days	128.49 Days
Days Payable	81.65 Days	103.73 Days	190.6 Days
5yr Average Interest Coverage Ratio	0.71	2.68	2.88
5yr Avg ROCE	15.13 %	14.12 %	10.42 %
5yr Avg Operating Profit Margin	35.12 %	11.83 %	12.94 %
5 yr average Debt to Equity	7.51	0.32	0.25
5yr CAGR Net Profit	n/a	-2.27 %	-5.19 %
5yr Average Return on Assets	-1.34 %	4.22 %	3.43 %
Shareholdings
Promoter Holding	70.25 %	32.83 %	40.3 %
Share Pledged by Promoters	71.39 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.09 %	-18.4 %	-14.2 %
Change in Mutual Fund Holding (3 Yrs)	-2.31 %	0.0	0.0

Business

	Sadbhav Infra. Proj	Atal Realtech	Generic Eng. & Const
Product Wise Break-Up	Product Wise Break-Up Toll Operations 71.91 Construction 28.09 Project Supplies 0 Contract receipts 0 Income from Construction Activities 0	Product Wise Break-Up Toll Operations 0 Construction 0 Contract receipts 100.0 Income from Construction Activities 0 Project Supplies 0	Product Wise Break-Up Toll Operations 0 Construction 0 Contract receipts 0 Construction 100.0 Project Supplies 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	-	Location Wise Break-Up Rest of the World 0 India 100.0