GP Petroleums Ltd.

Financial

	GP Petroleums	Maximus Internatl.	Veedol Corporation
Operational Metrics
Lubricants
Manufacturing Capacity - Lubricants	80000.0 KLPA	n/a	n/a
Financials
5 yr Average ROE	8.1 %	16.99 %	17.29 %
5yr average Equity Multiplier	1.36	2.18	2.09
5yr Average Asset Turnover Ratio	1.9	1.15	1.01
5yr Avg Net Profit Margin	3.22 %	6.88 %	8.42 %
Price to Book	0.7	2.29	3.07
P/E	8.53	15.52	17.61
5yr Avg Cash Conversion Cycle	109.57 Days	104.77 Days	30.85 Days
Inventory Days	61.98 Days	28.95 Days	59.35 Days
Days Receivable	77.83 Days	145.55 Days	42.99 Days
Days Payable	12.04 Days	64.33 Days	74.34 Days
5yr Average Interest Coverage Ratio	21.07	5.05	88.13
5yr Avg ROCE	11.19 %	16.95 %	19.76 %
5yr Avg Operating Profit Margin	5.01 %	9.22 %	9.9 %
5 yr average Debt to Equity	0.18	0.3	0.02
5yr CAGR Net Profit	12.23 %	25.94 %	3.21 %
5yr Average Return on Assets	6.1 %	7.8 %	8.31 %
Shareholdings
Promoter Holding	42.37 %	57.58 %	64.29 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-30.48 %	-6.05 %	7.01 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	GP Petroleums	Maximus Internatl.	Veedol Corporation
Product Wise Break-Up	Product Wise Break-Up Manufacturing and Marketing of Lubricating Oils, Greases 91.43 Segment (Base Oil) 8.57 Consulting Income 0 0 Lubricants 0	Product Wise Break-Up Consulting Income 0 0 Lubricants 0 Lubricants and Other petrochemical products 99.78 Segment (Base Oil) 0 Others 0.22	Product Wise Break-Up Consulting Income 0 0 Lubricants 100.0 0 Segment (Base Oil) 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0 Rest of the World 0	Location Wise Break-Up International 100.0 Rest of the World 0 Domestic 0 India 0	Location Wise Break-Up International 0 Rest of the World 20.51 Domestic 0 India 79.49
Operating Profit Break-Up	Operating Profit Break-Up Manufacturing 82.69 Trading 5.17 Others 12.14	-	-
Verticals	Verticals Industrial lubricants 50.0 Rubber Processing Oil 30.0 Automobile 20.0	-	-
Asset Break-Up	Asset Break-Up Manufacturing 67.27 Trading 12.82 Outside India 0 India 0 Others 19.91	Asset Break-Up Manufacturing 0 Trading 0 Outside India 58.86 India 27.42 Others 13.72	-