Sai Life Sciences Ltd.

Financial

	Sai Life Sciences	Divi's Lab	Suven Pharma
Operational Metrics
Financials
5 yr Average ROE	5.4 %	18.3 %	27.26 %
5yr average Equity Multiplier	2.22	1.22	1.3
5yr Average Asset Turnover Ratio	0.51	0.56	0.61
5yr Avg Net Profit Margin	5.15 %	26.18 %	33.51 %
Price to Book	0.0	11.45	15.5
P/E	179.06	76.0	109.79
5yr Avg Cash Conversion Cycle	-71.78 Days	141.85 Days	70.98 Days
Inventory Days	32.4 Days	121.27 Days	76.62 Days
Days Receivable	67.19 Days	91.33 Days	42.46 Days
Days Payable	206.9 Days	96.31 Days	85.69 Days
5yr Average Interest Coverage Ratio	2.83	1019.27	47.81
5yr Avg ROCE	9.49 %	23.0 %	32.61 %
5yr Avg Operating Profit Margin	18.59 %	35.36 %	43.1 %
5 yr average Debt to Equity	0.7	0.0	0.09
5yr CAGR Net Profit	1.64 %	3.05 %	-1.08 %
5yr Average Return on Assets	2.64 %	14.92 %	20.57 %
Shareholdings
Promoter Holding	35.17 %	51.89 %	50.1 %
Share Pledged by Promoters	2.67 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.07 %	-0.05 %	-9.9 %
Change in Mutual Fund Holding (3 Yrs)	7.3 %	-0.85 %	7.13 %

Business

	Sai Life Sciences	Divi's Lab	Suven Pharma
Product Wise Break-Up	Product Wise Break-Up CDMO 62.73 Contract research 37.27 Nutraceuticals 0 Custom Synthesis 0 Generics 0 0 Specialty Chemicals 0	Product Wise Break-Up CDMO 0 API 47.0 Specialty Chemicals 0 Nutraceuticals 0 Custom Synthesis 53.0 Contract research 0 0	Product Wise Break-Up Contract Research & Contract Manufacturing (CRAMS) 61.65 Generics 0 Specialty Chemicals 19.86 Nutraceuticals 0 Custom Synthesis 0 Contract research 0 Contract Technical Services & Formulations 18.49
Location Wise Break-Up	Location Wise Break-Up Outside India 97.4 India 2.6 Europe 0 Asia 0 USA 0 Rest of the World 0 EUROPE 0 INDIA 0	Location Wise Break-Up Rest of the World 4.47 USA 18.25 Europe 51.77 INDIA 0 India 12.54 Outside India 0 EUROPE 0 Asia Pacific 12.96 Others 0.01	Location Wise Break-Up Rest of the World 0 USA 14.51 Europe 0 India 9.07 India 0 Outside India 0 Europe 71.08 Asia 0 Others 5.34
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 92.98 Outside India 7.02	-	-