Salora International Ltd.

Financial

	Salora International	Khaitan India	Thakral Services
Operational Metrics
Financials
5 yr Average ROE	-5.2 %	-11.55 %	-145.46 %
5yr average Equity Multiplier	1.89	3.78	17.11
5yr Average Asset Turnover Ratio	1.49	0.73	1.83
5yr Avg Net Profit Margin	-2.41 %	-4.85 %	-11.18 %
Price to Book	0.7	2.88	0.0
P/E	0.0	7.75	0.0
5yr Avg Cash Conversion Cycle	124.54 Days	-101.97 Days	-20.67 Days
Inventory Days	84.68 Days	35.82 Days	37.38 Days
Days Receivable	64.63 Days	48.8 Days	85.41 Days
Days Payable	40.42 Days	190.52 Days	120.73 Days
5yr Average Interest Coverage Ratio	0.34	0.28	-138.07
5yr Avg ROCE	1.62 %	4.83 %	56.37 %
5yr Avg Operating Profit Margin	0.35 %	1.56 %	-9.97 %
5 yr average Debt to Equity	0.67	0.74	7.78
5yr CAGR Net Profit	77.71 %	n/a	n/a
5yr Average Return on Assets	-2.66 %	-2.98 %	-22.72 %
Shareholdings
Promoter Holding	73.76 %	60.24 %	74.0 %
Share Pledged by Promoters	0.0	32.85 %	0.0
Change in Promoter Holding (3 Yrs)	7.04 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.03 %	0.0