Sapphire Foods India Ltd.

Financial

	Sapphire Foods India	Westlife Development	Restau. Brands Asia
Operational Metrics
QSR Sector
Number of Restaurants	963.0	421.0	682.0
No of Stores - Sri Lanka	126.0 .	n/a	n/a
No of Stores - Pizza Hut	339.0 Units	n/a	n/a
No of Stores - KFC	496.0 .	n/a	n/a
Same Store Sales Growth - KFC	-3.0 %	n/a	n/a
Same Store Sales Growth - Pizza Hut	5.0 %	n/a	n/a
Average Daily Sales per Store - KFC	115000.0 Rs	n/a	n/a
Average Daily Sales per Store - Pizza Hut	48000.0 Rs	n/a	n/a
Average Transaction Size - KFC	n/a	n/a	n/a
Average Transaction Size - Pizza Hut	n/a	n/a	n/a
Same Store Sales Growth - Sri Lanka	14.0 %	n/a	n/a
Average Daily Sales Per Restaurant	86075.8 Rs	175284.81 Rs	112214.43 Rs
Financials
5 yr Average ROE	-4.75 %	1.84 %	-92.5 %
5yr average Equity Multiplier	2.32	3.56	8.19
5yr Average Asset Turnover Ratio	0.88	0.91	0.71
5yr Avg Net Profit Margin	-1.3 %	-0.57 %	-14.34 %
Price to Book	8.03	18.98	8.5
P/E	550.51	991.01	0.0
5yr Avg Cash Conversion Cycle	-83.3 Days	-87.81 Days	-120.94 Days
Inventory Days	13.33 Days	11.65 Days	5.53 Days
Days Receivable	3.68 Days	2.14 Days	3.17 Days
Days Payable	117.43 Days	114.09 Days	167.72 Days
5yr Average Interest Coverage Ratio	0.81	1.16	-1.29
5yr Avg ROCE	4.68 %	7.41 %	-9.04 %
5yr Avg Operating Profit Margin	16.09 %	12.49 %	6.08 %
5 yr average Debt to Equity	0.08	0.4	0.87
5yr CAGR Net Profit	n/a	n/a	-2.38 %
5yr Average Return on Assets	-1.06 %	0.42 %	-9.42 %
Shareholdings
Promoter Holding	26.08 %	56.26 %	11.27 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-25.18 %	-0.72 %	-29.69 %
Change in Mutual Fund Holding (3 Yrs)	29.76 %	3.1 %	25.41 %

Business

	Sapphire Foods India	Westlife Development	Restau. Brands Asia
Product Wise Break-Up	Product Wise Break-Up Food & Beverages 100.0 Beverages, desserts, others 0 Food 0 Restaurant & Management 0	Product Wise Break-Up Restaurant & Management 0 Food Products 68.97 Food & Beverages 0 Food & Beverage 31.03	Product Wise Break-Up Restaurant 100.0 Food 0 Food & Beverages 0 Beverages, desserts, others 0
Location Wise Break-Up	Location Wise Break-Up India 84.48 Maharashtra 0 Chattisgarh 0 Gujarat 0 Madhya Pradesh 0 Goa 0 Andhra Pradesh 0 Kerala 0 Karnataka 0 Tamil Nadu 0 Telangana 0 Pondicherry 0 Indonesia 0 East 0 South 0 West 0 North 0 Others 15.52	Location Wise Break-Up Indonesia 0 Tamil Nadu 6.86 Goa 0.98 Gujarat 13.73 Telangana 8.82 Madhya Pradesh 1.96 Chattisgarh 0.98 West 0 East 0 North 0 Kerala 2.94 India 0 Karnataka 18.63 South 0 Andhra Pradesh 1.96 Maharashtra 43.14 Pondicherry 0	Location Wise Break-Up Indonesia 22.48 Tamil Nadu 0 Goa 0 Gujarat 0 Telangana 0 Madhya Pradesh 0 Chattisgarh 0 West 0 East 0 North 0 Kerala 0 India 77.52 Karnataka 0 South 0 Andhra Pradesh 0 Maharashtra 0 Pondicherry 0
Distribution Channel	Distribution Channel Delivery 43.0 Dine-in 35.0 Take-away 22.0 Off-Premise 0 On-Premise 0 Dine-In 0	Distribution Channel Dine-in 0 Dine-In 0 Take-away 0 Delivery 0 Off-Premise 42.0 On-Premise 58.0	Distribution Channel Dine-in 0 Dine-In 58.0 Take-away 0 Delivery 42.0 Off-Premise 0 On-Premise 0
Verticals	Verticals Restaurant 99.76 Alliance Income 0.07 Sale to Airport Dealers 0.07 Others 0.1	-	-
Brand Wise Break-Up	Brand Wise Break-Up KFC 65.54 Pizza Hut 18.94 Sri Lanka 15.35 Others 0.17	-	-

Sapphire Foods India Ltd.

SIGN UP FOR FREE