Saregama India Ltd.

Financial

	Saregama India	Zee Entertainment	Tips Music
Operational Metrics
Media & Entertainment
Advertisement Income as a % of Total Sales	1.43 %	45.14 %	n/a
No of Devices Sold - Carvaan	111.0 Thousands	n/a	n/a
Youtube Views - Quarterly	146000.0 Million	n/a	56700.0 Million
Financials
5 yr Average ROE	14.32 %	4.84 %	49.42 %
5yr average Equity Multiplier	1.52	1.23	1.77
5yr Average Asset Turnover Ratio	0.47	0.64	0.71
5yr Avg Net Profit Margin	22.03 %	6.17 %	40.34 %
Price to Book	6.76	0.97	39.63
P/E	53.04	21.69	49.86
5yr Avg Cash Conversion Cycle	-191.78 Days	-1100.75 Days	35.21 Days
Inventory Days	69.51 Days	266.52 Days	61.88 Days
Days Receivable	69.71 Days	69.95 Days	35.21 Days
Days Payable	418.81 Days	-9.54 Days	194.75 Days
5yr Average Interest Coverage Ratio	46.55	15.95	78.29
5yr Avg ROCE	18.34 %	11.91 %	53.67 %
5yr Avg Operating Profit Margin	27.13 %	16.35 %	48.5 %
5 yr average Debt to Equity	0.0	0.02	0.0
5yr CAGR Net Profit	35.08 %	-23.12 %	n/a
5yr Average Return on Assets	9.46 %	3.93 %	26.68 %
Shareholdings
Promoter Holding	59.65 %	3.99 %	64.15 %
Share Pledged by Promoters	0.0	5.38 %	0.0
Change in Promoter Holding (3 Yrs)	2.0 %	0.0	-10.83 %
Change in Mutual Fund Holding (3 Yrs)	-1.04 %	-5.95 %	3.18 %

Business

	Saregama India	Zee Entertainment	Tips Music
Song By Decades	Song By Decades After 2000 47.52 1961-1980 28.71 1981-2000 20.79 Till 1960 2.57 Others 0.41	-	-
Segment Break-Up	Segment Break-Up Events 55.74 Music 39.23 Film Production/Distribution 5.03 Publication 0 Film Production/Distribution 0 Music (Audio/Video) 0	-	Segment Break-Up Music 100.0 Film Production/Distribution 0 Publication 0 Music 0 Events 0
Product Wise Break-Up	Product Wise Break-Up Licence Fees 63.1 Carvaan 17.1 Television 15.29 Publication 0 Sales - Media content 0 Commission 0 Subscription 0 Advertisement 0 License fees 0 Income from Satellite Rights Films 0 Others 4.51	Product Wise Break-Up Television 0 Licence Fees 0 Carvaan 0 Subscription 49.65 Publication 0 Advertisement 47.53 Media content 2.81 Income from Satellite Rights Films 0 Commission 0 License fees 0 Others 0.01	Product Wise Break-Up Television 0 Licence Fees 0 Carvaan 0 Subscription 0 Publication 0 Advertisement 0 Sales - Media content 0 Income from Satellite Rights Films 0 Commission 0 Licence Fees 100.0
Location Wise Break-Up	Location Wise Break-Up India 59.42 Rest of the World 40.58	Location Wise Break-Up India 90.05 Rest of the World 9.95	Location Wise Break-Up India 28.31 Rest of the World 71.69
Operating Profit Break-Up	Operating Profit Break-Up Music 81.15 Film Production/Distribution 18.85 Events 0 Publication 0 Film Production/Distribution 0 Music(Audio & Video) 0	-	Operating Profit Break-Up Music(Audio & Video) 67.35 Film Production/Distribution 32.65 Publication 0 Music 0 Events 0
Language Wise Break-Up	Language Wise Break-Up Others 100	-	-
Asset Break-Up	Asset Break-Up Music 35.59 Film Production/Distribution 7.4 Events 3.65 Publication 0 India 0 Film Production/Distribution 0 Music(Audio & Video) 0 Others 53.36	Asset Break-Up Music(Audio & Video) 0 Film Production/Distribution 0 Publication 0 India 79.76 Music 0 Events 0 Others 20.24	Asset Break-Up Music(Audio & Video) 16.19 Film Production/Distribution 43.85 Publication 0 India 0 Music 0 Events 0 Others 39.96

Saregama India Ltd.

SIGN UP FOR FREE