Scarnose International Ltd.

Financial

	Scarnose Internatl.	Axita Cotton	Cheviot Company
Operational Metrics
Financials
5 yr Average ROE	18.34 %	25.12 %	10.75 %
5yr average Equity Multiplier	61.29	2.9	1.09
5yr Average Asset Turnover Ratio	3.99	7.77	0.75
5yr Avg Net Profit Margin	0.29 %	1.5 %	13.64 %
Price to Book	0.0	5.08	0.98
P/E	0.0	44.04	9.66
5yr Avg Cash Conversion Cycle	167.36 Days	14.97 Days	95.67 Days
Inventory Days	0.15 Days	4.16 Days	67.36 Days
Days Receivable	207.67 Days	13.64 Days	25.25 Days
Days Payable	71.95 Days	19.52 Days	7.24 Days
5yr Average Interest Coverage Ratio	11.74	19.37	213.04
5yr Avg ROCE	25.09 %	39.8 %	13.27 %
5yr Avg Operating Profit Margin	-0.11 %	2.01 %	12.08 %
5 yr average Debt to Equity	0.18	0.35	0.01
5yr CAGR Net Profit	-19.73 %	125.35 %	7.6 %
5yr Average Return on Assets	1.65 %	12.01 %	9.88 %
Shareholdings
Promoter Holding	0.0	41.93 %	74.88 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-61.9 %	-30.44 %	0.05 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Scarnose Internatl.	Axita Cotton	Cheviot Company
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0 Rest of the World 0	Location Wise Break-Up International 6.22 India 93.78 Rest of the World 0 India 0	Location Wise Break-Up International 0 Domestic 0 Rest of the World 32.15 India 67.85
Segment Wise Break-Up	Segment Wise Break-Up Cotton 100.0	-	-