Sealmatic India Ltd.

Financial

	Sealmatic India	United Drilling Tool	TRF
Operational Metrics
Financials
5 yr Average ROE	23.07 %	9.59 %	127.38 %
5yr average Equity Multiplier	1.5	1.27	3.24
5yr Average Asset Turnover Ratio	0.87	0.46	0.41
5yr Avg Net Profit Margin	17.15 %	14.8 %	-19.62 %
Price to Book	0.0	1.76	6.35
P/E	48.51	31.92	15.59
5yr Avg Cash Conversion Cycle	63.21 Days	418.74 Days	-1110.52 Days
Inventory Days	111.36 Days	361.08 Days	124.26 Days
Days Receivable	73.46 Days	124.25 Days	226.15 Days
Days Payable	138.83 Days	83.41 Days	1672.66 Days
5yr Average Interest Coverage Ratio	33.84	36.95	0.82
5yr Avg ROCE	28.48 %	14.03 %	46.58 %
5yr Avg Operating Profit Margin	25.51 %	24.96 %	-9.73 %
5 yr average Debt to Equity	0.09	0.08	0.79
5yr CAGR Net Profit	14.8 %	-28.45 %	n/a
5yr Average Return on Assets	14.9 %	7.61 %	-4.26 %
Shareholdings
Promoter Holding	72.44 %	74.65 %	34.12 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.06 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Sealmatic India	United Drilling Tool	TRF
Product Wise Break-Up	Product Wise Break-Up Mechanical Seal 100.0 Wire Line Winches 0 Stabilizer 0 Gas Lift Equipment 0 Drilling tools for Crude Oil 0 Connector 0 Casing Pipe 0	Product Wise Break-Up Connector 0 Stabilizer 3.0 Winches 19.0 Casing Pipe 68.0 Gas Lift Equipment 10.0 Drilling tools for Crude Oil 0 Mechanical Seal 0	-
Location Wise Break-Up	Location Wise Break-Up International 62.37 Domestic 37.63 India 0 Rest of the World 0	Location Wise Break-Up India 98.75 Rest of the World 0 Domestic 0 International 0 Others 1.25	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0 International 0