Shardul Securities Ltd.

Financial

	Shardul Securities	Bombay Oxygen Invest	Nahar Capital &Finl.
Operational Metrics
Financials
5 yr Average ROE	3.72 %	3.67 %	5.71 %
5yr average Equity Multiplier	1.05	1.07	1.11
5yr Average Asset Turnover Ratio	0.07	0.14	0.02
5yr Avg Net Profit Margin	20.1 %	58.37 %	305.66 %
5yr Avg Net Profit Margin	20.1 %	n/a	305.66 %
5yr CAGR Net Profit	n/a	n/a	26.04 %
5yr CAGR Sales	98.76 %	n/a	18.99 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	0.47	0.65	0.28
P/E	3.22	8.87	12.15
Shareholdings
Promoter Holding	74.84 %	73.29 %	71.65 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.18 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shardul Securities	Bombay Oxygen Invest	Nahar Capital &Finl.
Product Wise Break-Up	Product Wise Break-Up Brokerage Income 45.89 Rent Income 21.7 Dividend Income 21.05 Interest Income 11.36 Other activity 0 Investment & Finance activity 0 Income from Advisory Fees and Services 0 NBFC 0 Rental Income 0	Product Wise Break-Up Interest Income 0 Dividend Income 0 NBFC 100.0 Income from Advisory Fees and Services 0 Rent Income 0 Investment & Finance activity 0 Brokerage Income 0 Rental Income 0 Other activity 0	Product Wise Break-Up Interest Income 59.16 Dividend 8.17 NBFC 0 Income from Advisory Fees and Services 0 Rent Income 0 Investment & Finance activity 0 Brokerage Income 0 Rental Income 32.66 Other activity 0 Others 0.01
Operating Profit Break-Up	Operating Profit Break-Up Real Estate 0 Investment/Financial Activity 0 Others 100	-	Operating Profit Break-Up Investment/Financial Activity 61.98 Real Estate 38.02
Asset Break-Up	Asset Break-Up Investment & Finance activity 94.99 Other activity 5.01	-	Asset Break-Up Investment & Finance activity 0 Other activity 0 Others 100