Shivam Autotech Ltd.

Financial

	Shivam Autotech	Bimetal Bearings	Galaxy Bearings
Operational Metrics
Financials
5 yr Average ROE	-20.55 %	3.01 %	19.41 %
5yr average Equity Multiplier	5.17	1.32	1.47
5yr Average Asset Turnover Ratio	0.79	0.75	1.13
5yr Avg Net Profit Margin	-4.92 %	2.93 %	11.84 %
Price to Book	8.87	1.13	4.82
P/E	0.0	24.3	23.81
5yr Avg Cash Conversion Cycle	-14.75 Days	67.66 Days	63.59 Days
Inventory Days	63.51 Days	91.75 Days	78.6 Days
Days Receivable	68.43 Days	78.29 Days	92.54 Days
Days Payable	159.01 Days	102.74 Days	86.25 Days
5yr Average Interest Coverage Ratio	0.46	10.27	32.89
5yr Avg ROCE	7.37 %	3.06 %	26.44 %
5yr Avg Operating Profit Margin	13.19 %	6.56 %	18.12 %
5 yr average Debt to Equity	3.35	0.03	0.11
5yr CAGR Net Profit	13.78 %	56.63 %	19.34 %
5yr Average Return on Assets	-3.87 %	2.32 %	13.33 %
Shareholdings
Promoter Holding	74.8 %	74.88 %	54.97 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	6.5 %
Change in Mutual Fund Holding (3 Yrs)	-0.01 %	0.0	0.0

Business

	Shivam Autotech	Bimetal Bearings	Galaxy Bearings
Product Wise Break-Up	Product Wise Break-Up Bearing & Gears 100.0 Bimetallic Strips 0 Alloy Powder 0 Bearings, Bushes & Thrust washers 0 Bearings 0	Product Wise Break-Up Alloy Powder 0 Bimetallic Strips 0 Bearing & Gears 0 Bearings 0 Bearings, Bushings and allied products 97.11 Others 2.89	Product Wise Break-Up Alloy Powder 0 Bimetallic Strips 0 Bearing & Gears 0 Bearings 100.0 Bearings, Bushes & Thrust washers 0
Location Wise Break-Up	Location Wise Break-Up India 95.2 Rest of the World 4.8 Domestic 0	Location Wise Break-Up Domestic 0 India 93.16 Rest of the World 6.84	Location Wise Break-Up India 35.0 India 0 Rest of the World 0 Others 65.0
Customer Wise Break-Up	Customer Wise Break-Up HMCL 39.0 VOLVO EICHER 0 YAMAHA 0 HILTI 0 DENSO 0 BOSCH 0 MARUTI 0 MANDO 0 MSL 0 MITSUBA 0 INEL 0 Others 61.0	-	-