Shoppers Stop Ltd.

Financial

	Shoppers Stop	Trent	Page Industries
Operational Metrics
Media & Entertainment
Quarterly Footfalls	116.0 Lakh	n/a	n/a
Retail
Same Store Sales Growth	16.0 %	12.0 %	n/a
Quarterly Sales per SqFt	2272.73 Rs/Sqft	2556.25 Rs/Sqft	n/a
Average Ticket Size	4581.0 Rs	n/a	n/a
Retail Chains
Number of Stores	339.0 .	632.0 .	n/a
Total Retail Space	4300000.0 Sq.Ft	n/a	n/a
Financials
5 yr Average ROE	-83.24 %	11.4 %	44.43 %
5yr average Equity Multiplier	33.19	2.54	1.88
5yr Average Asset Turnover Ratio	0.8	0.9	1.91
5yr Avg Net Profit Margin	-3.32 %	3.53 %	12.37 %
Price to Book	27.68	48.4	27.09
P/E	107.99	132.42	76.01
5yr Avg Cash Conversion Cycle	-140.34 Days	8.73 Days	49.36 Days
Inventory Days	119.95 Days	50.84 Days	83.2 Days
Days Receivable	4.48 Days	1.59 Days	11.24 Days
Days Payable	310.25 Days	47.08 Days	47.9 Days
5yr Average Interest Coverage Ratio	0.77	2.35	21.5
5yr Avg ROCE	8.91 %	12.01 %	58.91 %
5yr Avg Operating Profit Margin	17.86 %	17.43 %	19.64 %
5 yr average Debt to Equity	1.59	0.16	0.07
5yr CAGR Net Profit	n/a	64.66 %	7.72 %
5yr Average Return on Assets	-1.85 %	5.52 %	23.74 %
Shareholdings
Promoter Holding	65.54 %	37.01 %	45.11 %
Share Pledged by Promoters	9.82 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.08 %	0.0	-3.21 %
Change in Mutual Fund Holding (3 Yrs)	5.84 %	2.78 %	7.2 %

Business

	Shoppers Stop	Trent	Page Industries
Product Wise Break-Up	Product Wise Break-Up Apparel 60.1 Non-Appearels 39.9 Retail Sale of Readymade Garments 0 Innerwear and leisurewear 0	Product Wise Break-Up Apparel 0 Apparel 100.0 Non-Appearels 0 Innerwear and leisurewear 0	Product Wise Break-Up Apparel 0 Retail Sale of Readymade Garments 0 Non-Appearels 0 Innerwear and leisurewear 100.0
Segment Break-Up	Segment Break-Up Retail 100.0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0.4 India 99.6
Customer Segment	Customer Segment Non apparels 40.6 Men Wear 32.3 Ladies 20.7 Childrens 6.4	-	-
Brand Wise Break-Up	Brand Wise Break-Up First Citizen 66.1 Beauty 15.25 Private Brands 10.17 Omni Channel 0 Landmark 0 Westside 0 Zudio 0 Star Bazaar 0 Zara 0 Others 8.48	Brand Wise Break-Up Star Bazaar 0 Zara 0 First Citizen 0 Landmark 0 Private Brands 0 Zudio 49.17 Beauty 0 Omni Channel 0 Westside 50.27 Others 0.56	-
Branded vs Private Label	Branded vs Private Label Private Label 12.0 Others 88.0	-	-