Shree Digvijay Cement Company Ltd.

Financial

	Shree DigvijayCement	Andhra Cements	KCP
Operational Metrics
Cement Sector
Realization / Tonne - Cement	5230.77 Rs/MT	n/a	n/a
Manufacturing Capacity - Cement	1.27 MMTPA	n/a	4.3 MMTPA
Capacity Utilization - Cement	99.92 %	n/a	67.0 %
EBITDA / Tonne - Cement	703.0 Rs/MT	n/a	n/a
Quarterly Sales Volume - Cement	0.34 Million tonnes	n/a	n/a
Financials
5 yr Average ROE	18.98 %	67.23 %	10.47 %
5yr average Equity Multiplier	1.44	0.25	2.16
5yr Average Asset Turnover Ratio	1.38	0.08	0.84
5yr Avg Net Profit Margin	9.64 %	-39957.48 %	5.79 %
Price to Book	3.8	2.73	2.3
P/E	17.73	0.0	17.04
5yr Avg Cash Conversion Cycle	-123.68 Days	-527.18 Days	42.83 Days
Inventory Days	56.02 Days	15.26 Days	63.42 Days
Days Receivable	11.89 Days	44.57 Days	19.5 Days
Days Payable	221.74 Days	176.73 Days	55.05 Days
5yr Average Interest Coverage Ratio	56.47	11.07	5.38
5yr Avg ROCE	25.89 %	-2.95 %	13.74 %
5yr Avg Operating Profit Margin	18.95 %	-5412.06 %	16.42 %
5 yr average Debt to Equity	0.0	-0.15	0.46
5yr CAGR Net Profit	10.22 %	-17.17 %	47.37 %
5yr Average Return on Assets	13.22 %	7.98 %	4.97 %
Shareholdings
Promoter Holding	54.83 %	90.0 %	43.95 %
Share Pledged by Promoters	0.0	26.39 %	0.0
Change in Promoter Holding (3 Yrs)	-1.82 %	21.21 %	0.09 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.09 %

Business

	Shree DigvijayCement	Andhra Cements	KCP
Product Wise Break-Up	Product Wise Break-Up Cement 99.98 Cement and cement related products 0 Sugar 0 Hotel 0 Power 0 Engineering 0 Others 0.02	Product Wise Break-Up Engineering 0 Sugar 0 Cement 0 Hotel 0 Power 0 Cement 100.0	Product Wise Break-Up Engineering 4.11 Sugar 47.42 Cement 47.16 Hotel 1.26 Power 0 Cement and cement related products 0 Others 0.05
Segment Break-Up	Segment Break-Up Others 100	-	-
Location Wise Break-Up	Location Wise Break-Up India 99.11 Rest of the World 0.89 Vietnam 0	Location Wise Break-Up Vietnam 0 India 100.0 Rest of the World 0	Location Wise Break-Up Vietnam 40.2 India 59.8 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Sugar 0 Hotel 0 Power 0 Cement 0 Engineering 0 Others 100	-	Operating Profit Break-Up Engineering 0 Sugar 96.84 Cement 0 Hotel 3.16 Power 0
Capex - Segment Wise	Capex - Segment Wise Others 100	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-