Shree Pushkar Chemicals & Fertilisers Ltd.

Financial

	Shree Pushkar Chem	Bodal Chemicals	Bhageria Industries
Operational Metrics
Chemical Sector
Realization / Tonne - Chemicals	60541.59 Rs/MT	n/a	n/a
Quarterly Sales Volume - Chemicals	15510.0 Tonnes	n/a	n/a
Dyes Intermediates
Manufacturing Capacity - Dyes Intermediates	15460.0 MTPA	32400.0 MTPA	14000.0 MTPA
Realization/Tonne - Dyes Intermediates	146374.52 Rs/MT	n/a	n/a
Dyestuffs
Manufacturing Capacity - Dyestuff	6000.0 MTPA	30000.0 MTPA	n/a
Fertilizers Sector
Annualized Sales Volume - Fertilizers	243584.0 Tonnes	n/a	n/a
Realization/Tonne - Fertilizers	13416.32 Rs/MT	n/a	n/a
Manufacturing Capacity - Fertilizers	590200.0 MTPA	n/a	n/a
Financials
5 yr Average ROE	10.09 %	5.53 %	10.14 %
5yr average Equity Multiplier	1.51	1.89	1.31
5yr Average Asset Turnover Ratio	0.9	0.79	0.77
5yr Avg Net Profit Margin	7.68 %	3.54 %	10.01 %
Price to Book	1.65	0.8	1.39
P/E	15.09	143.96	23.52
5yr Avg Cash Conversion Cycle	44.26 Days	80.79 Days	80.99 Days
Inventory Days	50.99 Days	72.08 Days	33.98 Days
Days Receivable	72.05 Days	104.83 Days	103.95 Days
Days Payable	71.36 Days	89.93 Days	54.79 Days
5yr Average Interest Coverage Ratio	28.11	3.95	40.06
5yr Avg ROCE	12.3 %	8.61 %	12.34 %
5yr Avg Operating Profit Margin	11.67 %	8.6 %	17.56 %
5 yr average Debt to Equity	0.19	0.58	0.07
5yr CAGR Net Profit	0.74 %	-40.55 %	-21.94 %
5yr Average Return on Assets	6.68 %	3.08 %	7.66 %
Shareholdings
Promoter Holding	69.36 %	57.32 %	71.75 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.75 %	-1.62 %	0.32 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shree Pushkar Chem	Bodal Chemicals	Bhageria Industries
Product Wise Break-Up	Product Wise Break-Up Dye Intermediate 54.57 Fertilisers 39.7 Cattle Feed 5.73 Dyestuff 0 H ACID 0 VINLY SULPHONE ESTER 0 Solar Power 0 Chemical 0	Product Wise Break-Up Dyestuff 0 H Acid 9.0 Dye Intermediate 0 Cattle Feed 0 Fertilisers 0 VINLY SULPHONE ESTER 15.0 Solar Power 0 Chemical 0 Others 76.0	Product Wise Break-Up Dyestuff 0 H ACID 0 Dye Intermediate 0 Cattle Feed 0 Fertilisers 0 VINLY SULPHONE ESTER 0 Solar Power 4.21 Chemicals 83.68 Others 12.11
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Europe 0 Asia 0 North America 0 South America 0 Thailand 0 Japan 0 South Korea 0 Indonesia 0 Taiwan 0 China 0 USA 0	Location Wise Break-Up South Korea 0 South America 0 Taiwan 0 Japan 0 Rest of the World 25.0 North America 0 Thailand 0 Indonesia 0 China 0 Europe 0 USA 0 India 75.0 Asia 0	Location Wise Break-Up South Korea 0.33 South America 0 Taiwan 2.96 Japan 0.33 Rest of the World 0 North America 0 Thailand 1.64 Indonesia 0.49 China 2.46 Europe 0 USA 0 India 83.57 Asia 0 Others 8.22
Raw Material Break-Up	Raw Material Break-Up Rock Phosphate 30.5 Aniline Oil 9.52 Sulphur 8.49 Caustic soda 8.47 Refined Naphthalene 3.11 Beta Naphthol 1.48 Soda Ash 1.33 Mono Sodium Glutamate 0 Others 37.1	-	-