Shreyans Industries Ltd.

Financial

	Shreyans Inds	Star Paper Mills	Shree Ajit Pulp
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	41.05 %	n/a	90.92 %
Realization/Tonne - Paper & Board	50343.41 Rs/MT	n/a	n/a
Manufacturing Capacity - Paper & Board	94000.0 MTPA	75000.0 MTPA	120000.0 MTPA
Financials
5 yr Average ROE	14.02 %	7.78 %	10.69 %
5yr average Equity Multiplier	1.78	1.26	1.87
5yr Average Asset Turnover Ratio	1.29	0.53	0.97
5yr Avg Net Profit Margin	6.2 %	11.45 %	6.17 %
Price to Book	0.64	0.39	0.7
P/E	5.42	5.23	20.58
5yr Avg Cash Conversion Cycle	-13.11 Days	14.49 Days	65.68 Days
Inventory Days	29.02 Days	74.94 Days	44.32 Days
Days Receivable	17.22 Days	2.49 Days	58.91 Days
Days Payable	65.77 Days	98.22 Days	43.9 Days
5yr Average Interest Coverage Ratio	12.08	77.8	6.48
5yr Avg ROCE	16.21 %	9.15 %	12.15 %
5yr Avg Operating Profit Margin	7.44 %	12.38 %	11.44 %
5 yr average Debt to Equity	0.2	0.0	0.48
5yr CAGR Net Profit	22.29 %	11.42 %	-16.17 %
5yr Average Return on Assets	8.49 %	6.24 %	6.29 %
Shareholdings
Promoter Holding	50.53 %	44.93 %	59.39 %
Share Pledged by Promoters	0.0	47.21 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-0.24 %	3.79 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Shreyans Inds	Star Paper Mills	Shree Ajit Pulp
Product Wise Break-Up	Product Wise Break-Up Writing And Printing Paper 100.0 Paper 0 Income From Windmills 0 0	Product Wise Break-Up Paper 100.0 Income From Windmills 0 0 Writing And Printing Paper 0	Product Wise Break-Up Paper 0 Wind 0.93 Multilayer Test Liner And Test Liner Paper 98.88 Writing And Printing Paper 0 Others 0.19
Location Wise Break-Up	Location Wise Break-Up India 96.81 Rest of the World 3.19	Location Wise Break-Up Rest of the World 0.52 India 99.48	Location Wise Break-Up Rest of the World 0 India 100.0
Raw Material Break-Up	Raw Material Break-Up Straws/Grasses 37.9 Caustic Lye 27.61 Wood Pulp 17.17 Chlorine 0.27 Waste Paper 0 Others 17.05	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise Others 100	Asset Break-Up - Geography Wise Others 100	-