Sika Interplant Systems Ltd.

Financial

	Sika Interplant Sys	Ideaforge Technology	Salasar Techno Engg.
Operational Metrics
Unclassified
R&D as a % of Total Sales	0.02 %	n/a	n/a
Financials
5 yr Average ROE	16.1 %	-0.11 %	11.09 %
5yr average Equity Multiplier	1.25	1.44	2.33
5yr Average Asset Turnover Ratio	0.87	0.4	1.09
5yr Avg Net Profit Margin	14.94 %	-15.79 %	4.39 %
Price to Book	13.69	2.47	2.32
P/E	64.56	0.0	33.18
5yr Avg Cash Conversion Cycle	21.76 Days	142.58 Days	147.61 Days
Inventory Days	29.01 Days	162.93 Days	74.82 Days
Days Receivable	40.34 Days	59.38 Days	98.72 Days
Days Payable	44.8 Days	51.42 Days	37.65 Days
5yr Average Interest Coverage Ratio	25.8	-0.44	2.83
5yr Avg ROCE	21.74 %	6.53 %	20.88 %
5yr Avg Operating Profit Margin	18.17 %	-5.68 %	9.65 %
5 yr average Debt to Equity	0.0	0.25	0.78
5yr CAGR Net Profit	24.1 %	n/a	18.79 %
5yr Average Return on Assets	12.97 %	0.78 %	4.78 %
Shareholdings
Promoter Holding	71.72 %	29.17 %	50.95 %
Share Pledged by Promoters	0.0	0.0	4.55 %
Change in Promoter Holding (3 Yrs)	0.0	-1.02 %	-18.75 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-6.14 %	0.0

Business

	Sika Interplant Sys	Ideaforge Technology	Salasar Techno Engg.
Product Wise Break-Up	Product Wise Break-Up Engineering 58.77 Engineering 40.69 Services 0.54 Training services 0 Maintenance services 0 Spare items 0 Unmanned aerial vehicles (UAVs) 0 EPC Projects 0 Steel Structure 0	Product Wise Break-Up Spare items 1.25 Steel Structure 0 Maintenance services 0.95 Services 0 Engineering 0 Training services 0 EPC Projects 0 Unmanned aerial vehicles (UAVs) 93.39 Others 4.41	Product Wise Break-Up Spare items 0 Steel 60.61 Maintenance services 0 Services 0 Engineering 0 Training services 0 Manufacturing 39.39 Unmanned aerial vehicles (UAVs) 0
Verticals	Verticals Aerospace & Defence 100.0 Solar Module Mounting Structure 0 Transmission Towers 0 Telecom Towers 0	-	Verticals Solar Module Mounting Structure 11.0 Aerospace & Defence 0 Transmission Towers 29.0 Telecom Tower 60.0