SML Isuzu Ltd.

Financial

	SML Isuzu	Olectra Greentech	Force Motors
Operational Metrics
Automobile Sector
Total Automobiles Sold - Monthly	2315.0 .	n/a	3700.0 .
Commercial Vehicle
Commercial Vehicles Sold - Monthly - Domestic	1036.83 .	n/a	n/a
Sales Realization - Commercial Vehicles	1464065.99 Rs	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.96 %	n/a	n/a
Financials
5 yr Average ROE	-14.11 %	4.74 %	2.99 %
5yr average Equity Multiplier	3.91	1.54	1.89
5yr Average Asset Turnover Ratio	1.42	0.49	1.07
5yr Avg Net Profit Margin	-5.84 %	5.65 %	0.16 %
Price to Book	6.96	9.99	3.92
P/E	19.01	74.51	14.85
5yr Avg Cash Conversion Cycle	35.01 Days	54.27 Days	2.83 Days
Inventory Days	105.55 Days	79.16 Days	67.34 Days
Days Receivable	20.04 Days	180.85 Days	7.85 Days
Days Payable	90.43 Days	275.8 Days	77.43 Days
5yr Average Interest Coverage Ratio	-0.76	3.73	2.17
5yr Avg ROCE	-4.05 %	7.82 %	5.38 %
5yr Avg Operating Profit Margin	-0.49 %	10.05 %	6.2 %
5 yr average Debt to Equity	1.23	0.08	0.37
5yr CAGR Net Profit	n/a	41.53 %	50.56 %
5yr Average Return on Assets	-4.17 %	2.86 %	1.46 %
Shareholdings
Promoter Holding	43.96 %	50.02 %	61.63 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-0.93 %	0.23 %	-2.18 %

Business

	SML Isuzu	Olectra Greentech	Force Motors
Product Wise Break-Up	Product Wise Break-Up Buses 70.0 Truck and Bus 24.0 e-truck division 0 E Bus division 0 Insulator division 0 Engines 0 0 Others 6.0	Product Wise Break-Up Engines 0 Truck and Bus 0 Insulator division 9.13 Buses 0 E Bus division 92.13 0 e-truck division 0	Product Wise Break-Up Engines 28.0 Truck and Bus 0 Insulator division 0 Buses 0 E Bus division 0 Light Commercial Vehicles 56.0 e-truck division 0 Others 16.0
Segment Break-Up	Segment Break-Up Automobiles 94.45 Auto Ancillary 5.55	-	-
Location Wise Break-Up	Location Wise Break-Up India 98.73 Rest of the World 1.27	Location Wise Break-Up India 100.0 Rest of the World 0	-