Smruthi Organics Ltd.

Financial

	Smruthi Organics	Mangalam Drugs&Org.	Tyche Inds
Operational Metrics
Unclassified
R&D as a % of Total Sales	3.45 %	0.0	1.3 %
Financials
5 yr Average ROE	15.1 %	7.15 %	14.86 %
5yr average Equity Multiplier	1.63	2.25	1.18
5yr Average Asset Turnover Ratio	1.36	1.24	0.6
5yr Avg Net Profit Margin	6.76 %	2.38 %	20.15 %
Price to Book	2.02	0.88	1.18
P/E	47.91	12.78	11.64
5yr Avg Cash Conversion Cycle	47.29 Days	51.34 Days	86.71 Days
Inventory Days	57.79 Days	94.22 Days	61.45 Days
Days Receivable	107.56 Days	27.67 Days	108.17 Days
Days Payable	95.2 Days	84.69 Days	93.08 Days
5yr Average Interest Coverage Ratio	10.76	2.52	2385.83
5yr Avg ROCE	21.07 %	15.15 %	19.65 %
5yr Avg Operating Profit Margin	12.86 %	9.09 %	23.57 %
5 yr average Debt to Equity	0.17	0.55	0.0
5yr CAGR Net Profit	-15.0 %	n/a	-6.96 %
5yr Average Return on Assets	9.48 %	3.55 %	12.43 %
Shareholdings
Promoter Holding	64.73 %	50.3 %	61.97 %
Share Pledged by Promoters	0.0	13.23 %	0.0
Change in Promoter Holding (3 Yrs)	1.34 %	-0.23 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Smruthi Organics	Mangalam Drugs&Org.	Tyche Inds
Product Wise Break-Up	Product Wise Break-Up Bulk Chemicals 100.0 0 Manufacture of bulk drugs intermediates 0	Product Wise Break-Up Bulk Chemicals 0 Manufacture of bulk drugs intermediates 0 Pharmaceutical 100.0	Product Wise Break-Up Bulk Chemicals 0 Bulk Chemicals 100.0 0
Location Wise Break-Up	Location Wise Break-Up Domestic 61.74 International 38.26	Location Wise Break-Up International 37.39 Domestic 62.61	Location Wise Break-Up International 67.08 Domestic 32.92