Solara Active Pharma Sciences Ltd.

Financial

	Solara Active Pharma	SMS Pharmaceuticals	Morepen Laboratories
Operational Metrics
API Sector
Manufacturing Capacity - Ibuprofen	5000.0 MTPA	n/a	n/a
US DMF Filings	230.0 .	n/a	n/a
Financials
5 yr Average ROE	-8.31 %	9.06 %	13.75 %
5yr average Equity Multiplier	1.98	1.9	1.84
5yr Average Asset Turnover Ratio	0.55	0.64	1.34
5yr Avg Net Profit Margin	-5.56 %	7.28 %	5.42 %
Price to Book	2.29	3.78	2.69
P/E	0.0	32.2	23.67
5yr Avg Cash Conversion Cycle	115.03 Days	93.25 Days	21.38 Days
Inventory Days	106.31 Days	116.73 Days	53.55 Days
Days Receivable	125.38 Days	93.46 Days	63.5 Days
Days Payable	142.19 Days	81.31 Days	98.41 Days
5yr Average Interest Coverage Ratio	0.55	4.77	39.33
5yr Avg ROCE	3.01 %	12.12 %	15.84 %
5yr Avg Operating Profit Margin	10.34 %	17.98 %	8.37 %
5 yr average Debt to Equity	0.69	0.53	0.04
5yr CAGR Net Profit	n/a	9.56 %	23.42 %
5yr Average Return on Assets	-2.61 %	4.75 %	7.36 %
Shareholdings
Promoter Holding	37.94 %	66.26 %	35.65 %
Share Pledged by Promoters	34.64 %	37.6 %	0.0
Change in Promoter Holding (3 Yrs)	-1.77 %	-1.03 %	-2.73 %
Change in Mutual Fund Holding (3 Yrs)	-2.01 %	2.43 %	0.0

Business

	Solara Active Pharma	SMS Pharmaceuticals	Morepen Laboratories
Product Wise Break-Up	Product Wise Break-Up Active Pharmaceutical Ingredient (API) 100.0 Ibuprofen 0 Pharmaceuticals 0 OTC 0 Finished Formulations 0 Home Diagnostics / Health 0 0	Product Wise Break-Up OTC 0 0 Home Diagnostics / Health 0 Ibuprofen 0 Active Pharmaceutical Ingredient (API) 0 Pharmaceutical 100.0 Finished Formulations 0	Product Wise Break-Up OTC 0 Active Pharmaceutical Ingredient (API) 73.14 Home Diagnostics / Health 26.86 Ibuprofen 0 Active Pharmaceutical Ingredient (API) 0 Pharmaceuticals 0 Finished Formulations 0
Location Wise Break-Up	Location Wise Break-Up Asia Pacific 55.91 Europe 23.03 North America 6.76 South America 0.45 India 0 Rest of the World 0 USA 0 Others 13.85	Location Wise Break-Up North America 0 India 13.0 Rest of the World 87.0 USA 0 Europe 0 Asia Pacific 0 South America 0	Location Wise Break-Up North America 0 India 29.7 Rest of the World 0 USA 4.4 Europe 22.0 Asia Pacific 0 South America 14.8 Others 29.1
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 100.0	-