Solitaire Machine Tools Ltd.

Financial

	Solitaire Machine	Rolcon Engg. Co	T&I Global
Operational Metrics
Financials
5 yr Average ROE	10.65 %	11.75 %	16.28 %
5yr average Equity Multiplier	1.47	1.73	1.67
5yr Average Asset Turnover Ratio	0.86	1.54	1.2
5yr Avg Net Profit Margin	8.34 %	4.46 %	8.28 %
Price to Book	3.86	2.95	0.87
P/E	30.25	33.28	25.94
5yr Avg Cash Conversion Cycle	130.68 Days	-43.8 Days	99.76 Days
Inventory Days	110.11 Days	38.94 Days	19.12 Days
Days Receivable	58.57 Days	63.08 Days	111.44 Days
Days Payable	46.9 Days	153.4 Days	62.62 Days
5yr Average Interest Coverage Ratio	30.38	36.1	33.87
5yr Avg ROCE	16.38 %	19.14 %	23.75 %
5yr Avg Operating Profit Margin	17.81 %	7.02 %	10.45 %
5 yr average Debt to Equity	0.02	0.03	0.0
5yr CAGR Net Profit	17.7 %	37.18 %	-3.06 %
5yr Average Return on Assets	7.38 %	6.95 %	9.66 %
Shareholdings
Promoter Holding	45.25 %	43.28 %	53.3 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.09 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0