South India Paper Mills Ltd.

Financial

	South India Paper	Shree Ajit Pulp	Kasat Paper
Operational Metrics
Paper & Board
Capacity Utilization - Paper & Board	44.0 %	90.92 %	n/a
Financials
5 yr Average ROE	3.39 %	10.69 %	14.62 %
5yr average Equity Multiplier	1.95	1.87	3.81
5yr Average Asset Turnover Ratio	0.69	0.97	2.66
5yr Avg Net Profit Margin	2.55 %	6.17 %	1.45 %
Price to Book	0.73	0.72	3.7
P/E	0.0	21.04	71.92
5yr Avg Cash Conversion Cycle	54.59 Days	65.68 Days	60.92 Days
Inventory Days	48.86 Days	44.32 Days	21.88 Days
Days Receivable	60.17 Days	58.91 Days	54.97 Days
Days Payable	56.77 Days	43.9 Days	34.03 Days
5yr Average Interest Coverage Ratio	3.52	6.48	2.59
5yr Avg ROCE	5.0 %	12.15 %	20.38 %
5yr Avg Operating Profit Margin	9.61 %	11.44 %	3.88 %
5 yr average Debt to Equity	0.69	0.48	1.83
5yr CAGR Net Profit	n/a	-16.17 %	-4.47 %
5yr Average Return on Assets	2.04 %	6.29 %	3.73 %
Shareholdings
Promoter Holding	32.63 %	59.39 %	74.98 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-9.27 %	3.79 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	South India Paper	Shree Ajit Pulp	Kasat Paper
Product Wise Break-Up	Product Wise Break-Up Corrugated Paper And Paper Board 55.0 Kraft Paper 43.0 Income From Windmills 0 0 0 Others 2.0	Product Wise Break-Up Kraft Paper 0 Wind 0.93 Multilayer Test Liner And Test Liner Paper 98.88 0 Corrugated Paper And Paper Board 0 Others 0.19	Product Wise Break-Up Kraft Paper 0 Income From Windmills 0 0 Newspapers 100.0 Corrugated Paper And Paper Board 0
Segment Break-Up	Segment Break-Up Paper & Board 100.0 Power 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	-
Operating Profit Break-Up	Operating Profit Break-Up Paper & Board 94.04 Power 5.96	-	-
Asset Break-Up	Asset Break-Up Paper & Board 88.43 Power 11.57	-	-