Sundaram Finance Ltd.

Financial

	Sundaram Finance	L&T Finance	SBI Cards AndPayment
Operational Metrics
Asset Management Sector
5 Yr AUM CAGR - Mutual Funds	13.5 %	12.95 %	n/a
% of AUM in equity fund	73.85 %	59.68 %	n/a
AUM - Mutual Funds	68210.42 Crs	72603.11 Crs	n/a
Banking Sector
Fresh Slippages - Quarterly	129.59 Crs	n/a	n/a
Net Interest Margin	4.8 %	9.31 %	10.6 %
General Insurance Sector
Combined Ratio	114.3 %	n/a	n/a
Yield On Total Investments - General Insurance	5.76 %	n/a	n/a
Monthly Gross Direct Premium Income (GDPI)	290.79 Crs	n/a	n/a
Risk Retention Ratio	74.7 %	n/a	n/a
Float	3686.22 Crs	n/a	n/a
NBFC
Gross NPA	1.26 %	3.19 %	n/a
Net NPA	0.63 %	0.96 %	1.19 %
Capital to Risks Assets Ratio (CRAR)	20.5 %	20.53 %	22.1 %
Tier I Capital	16.8 %	1.63 %	16.3 %
Cost of Borrowing	6.3 %	7.8 %	7.4 %
AUM - NBFC	43987.0 Crs	93015.0 Crs	n/a
Cost To Income Ratio	34.69 %	37.6 %	53.4 %
Financials
5 yr Average ROE	13.32 %	7.91 %	20.54 %
5yr average Equity Multiplier	5.92	5.5	4.55
5yr Average Asset Turnover Ratio	0.11	0.12	0.32
5yr Avg Net Profit Margin	21.2 %	11.62 %	13.97 %
5yr Avg Net Profit Margin	21.2 %	11.62 %	13.97 %
5yr CAGR Net Profit	12.65 %	6.42 %	14.11 %
5yr CAGR Sales	8.89 %	-0.85 %	12.38 %
5 yr CAGR PPOP	n/a	n/a	n/a
Price to Book	4.16	1.47	5.26
P/E	33.23	13.89	31.12
Shareholdings
Promoter Holding	37.23 %	66.29 %	68.61 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.34 %	2.76 %	-0.76 %
Change in Mutual Fund Holding (3 Yrs)	-1.88 %	5.6 %	3.23 %

Business

	Sundaram Finance	L&T Finance	SBI Cards AndPayment
Product Wise Break-Up	Product Wise Break-Up Interest Income 83.16 Fees and Commission 4.21 Lease Rental 2.64 Dividend 0.45 Instance based & other 0 Spend based 0 Subscription based 0 Others 9.54	-	Product Wise Break-Up Dividend 0 Instance based & other 19.0 Subscription 7.0 Fees and Commission 0 Lease Rental 0 Spend based 22.0 Interest Income 52.0
Segment Break-Up	Segment Break-Up Asset Financing 91.04 Insurance 0 Defocused business 0 Infrastructure finance 0 Housing business 0 Rural business 0 Wholesale Business 0 Retail Business 0 Others 8.96	Segment Break-Up Insurance 0 Infrastructure finance 0 Defocused business 0.48 Asset Financing 0 Housing business 0 Wholesale Business 11.84 Retail Business 85.78 Rural business 0 Others 1.9	-
Location Wise Break-Up	Location Wise Break-Up South India 53.9 North India 28.5 West India 13.1 East India 4.5 India 0 Tier 3 0 Tier 2 0 Tier 1 0	Location Wise Break-Up India 100.0 Tier 2 0 East India 0 South India 0 West India 0 North India 0 Tier 3 0 Tier 1 0	Location Wise Break-Up India 0 Tier Ii 22.0 East India 0 South India 0 West India 0 North India 0 Tier Iii 25.0 Tier I 37.0 Others 16.0
Borrowings Break-Up	Borrowings Break-Up Bank Borrowing 35.8 Debenture 33.8 Securitisation 11.5 Comercial paper 4.7 WC Loans 0 NHB 0 ECB 0 Commercial Paper 0 NCD (retail) 0 NCD (ex retail) 0 Bank loan 0 Term Loans 0 Debentures 0 Commercial Papers 0 Bank Lines 0 Others 14.2	Borrowings Break-Up Commercial Papers 8.0 ECB 1.0 Debentures 0 NHB 0 Securitisation 0 NCD 2.0 NCD 32.0 Term Loans 0 Commercial Papers 0 WC Loans 0 Bank Lines 0 Debenture 0 Bank Borrowing 0 Comercial paper 0 Bank Loan 51.0 Others 6.0	Borrowings Break-Up Commercial Paper 0 ECB 0 Debenture 18.0 NHB 0 Securitisation 0 NCD (retail) 0 NCD (ex retail) 0 Term Loans 21.0 Commercial Papers 0 WC Loans 0 Loan From Banks 61.0 Debenture 0 Bank Borrowing 0 Comercial paper 0 Bank loan 0
Premium Break-Up - General Insurance	Premium Break-Up - General Insurance Motors 64.81 Health Insurance 27.55 PERSONAL ACCIDENT 2.58 Fire Equipment 2.56 MARINE 1.77 Engineering 0.35 Workmens Compensation /Employers Liability 0.26 Public/Product Liability 0.12 Crop 0	-	-
AUM Break-Up - NBFC	AUM Break-Up - NBFC 4 Wheeler 24.0 Commercial Vehicles 21.3 Construction Equipment 10.6 Tractor Segment 7.5 Others 36.6	-	-
AUM Break-Up - Asset Management	AUM Break-Up - Asset Management EQUITY 74.35 Liquid/ Money Market 10.84 Debt 7.34 Balanced schemes 7.25 ETF 0 Equity 0 FMP 0 Gilt 0 Others 0.22	AUM Break-Up - Asset Management Balanced schemes 0 Debt 25.22 ETF 0 Gilt 0 Equity 60.5 FMP 0 Liquid/ Money Market 13.94 EQUITY 0 Others 0.34	-

Sundaram Finance Ltd.

SIGN UP FOR FREE