Supershakti Metaliks Ltd.

Financial

	Supershakti Metaliks	D.P. Wires	Panchmahal Steel
Operational Metrics
Financials
5 yr Average ROE	9.51 %	18.63 %	2.79 %
5yr average Equity Multiplier	1.39	1.26	2.15
5yr Average Asset Turnover Ratio	2.32	3.42	1.58
5yr Avg Net Profit Margin	3.0 %	4.55 %	0.86 %
Price to Book	0.0	1.47	2.1
P/E	31.77	12.62	43.15
5yr Avg Cash Conversion Cycle	14.23 Days	38.85 Days	110.01 Days
Inventory Days	28.39 Days	20.98 Days	126.45 Days
Days Receivable	4.47 Days	33.72 Days	36.51 Days
Days Payable	15.0 Days	8.41 Days	99.76 Days
5yr Average Interest Coverage Ratio	8.16	22.69	3.37
5yr Avg ROCE	11.27 %	25.77 %	14.41 %
5yr Avg Operating Profit Margin	4.42 %	6.31 %	5.62 %
5 yr average Debt to Equity	0.11	0.04	0.45
5yr CAGR Net Profit	2.71 %	16.83 %	n/a
5yr Average Return on Assets	6.89 %	14.8 %	2.43 %
Shareholdings
Promoter Holding	72.23 %	74.78 %	74.38 %
Share Pledged by Promoters	0.0	0.0	5.74 %
Change in Promoter Holding (3 Yrs)	0.0	4.38 %	-0.52 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Supershakti Metaliks	D.P. Wires	Panchmahal Steel
Product Wise Break-Up	Product Wise Break-Up Iron & Steel Products 100.0 Billet 0 HB Wire 0 Wire Road 0 Power Division 0 Plastic Product Division 0 DP Wires Limited 0 Wires of Stainless Steel 0 0	Product Wise Break-Up DP Wires Limited 69.05 HB Wire 0 Wire Road 0 Plastic Product Division 0 0 Iron & Steel Products 0 Billet 0 Wires of Stainless Steel 0 Power 0.07 Others 30.88	Product Wise Break-Up DP Wires Limited 0 HB Wire 0 Wire Road 0 Plastic Product Division 0 Bars & Rods 39.0 Iron & Steel Products 0 Billet 0 Wires of Stainless Steel 37.0 Power Division 0 Others 24.0
Location Wise Break-Up	Location Wise Break-Up India 99.81 Rest of the World 0.19	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 14.57 India 85.21 Others 0.22
Raw Material Break-Up	Raw Material Break-Up Sponge iron 68.17 scrap 14.23 Pig Iron 13.28 Silico Manganese 4.2 Ferro Chrome 0 Nickel 0 Others 0.12	-	Raw Material Break-Up Pig Iron 0 Nickel 31.65 Silico Manganese 0 scrap 0 Ferro Chrome 8.6 Sponge iron 0 Others 59.75