Suraj Estate Developers Ltd.

Financial

	Suraj Estate Develop	Omaxe	Grand Oak Canyons
Operational Metrics
Real Estate Sector
Sales Realization / Sqft - Residential	64711.0 Rs/Sqft	4443.0 Rs/Sqft	n/a
Sales Realization / Sqft - Non-Residential	57609.0 Rs/Sqft	15048.0 Rs/Sqft	n/a
Residential Projects Under Construction	0.57 Mn Sqft	n/a	n/a
Non-Residential Area Under Construction	0.04 Mn Sqft	n/a	n/a
Sales Realization Per Sqft (Residential / Non-Residential)	64321.0 Rs/Sqft	8012.66 Rs/Sqft	n/a
Total Area Under Construction	0.61 Mn Sqft	48.52 Mn Sqft	n/a
Inventory - Residential	0.06 Mn Sqft	n/a	n/a
Financials
5 yr Average ROE	30.58 %	-31.6 %	2.14 %
5yr average Equity Multiplier	19.3	13.14	45.67
5yr Average Asset Turnover Ratio	0.27	0.08	0.21
5yr Avg Net Profit Margin	8.16 %	-30.77 %	8.59 %
Price to Book	2.49	15.37	0.0
P/E	14.06	0.0	0.0
5yr Avg Cash Conversion Cycle	992.82 Days	2213.33 Days	0.0
Inventory Days	1020.83 Days	4291.24 Days	20.93 Days
Days Receivable	81.42 Days	83.94 Days	0.0
Days Payable	-226.15 Days	533.05 Days	10.48 Days
5yr Average Interest Coverage Ratio	1.32	-1.21	9.59
5yr Avg ROCE	25.78 %	-11.79 %	4.01 %
5yr Avg Operating Profit Margin	53.37 %	-15.2 %	9.54 %
5 yr average Debt to Equity	13.53	1.07	44.57
5yr CAGR Net Profit	115.57 %	32.87 %	-34.02 %
5yr Average Return on Assets	2.5 %	-2.03 %	1.08 %
Shareholdings
Promoter Holding	69.6 %	74.14 %	0.0
Share Pledged by Promoters	0.0	22.76 %	0.0
Change in Promoter Holding (3 Yrs)	-5.35 %	0.0	-2.89 %
Change in Mutual Fund Holding (3 Yrs)	0.03 %	0.0	0.0

Business

	Suraj Estate Develop	Omaxe	Grand Oak Canyons
Product Wise Break-Up	Product Wise Break-Up Residential & Commercial premises 100.0 Construction 0 Trading 0 Real Estate 0	Product Wise Break-Up Construction 0 Residential & Commercial premises 0 Real Estate 100.0 Trading 0	Product Wise Break-Up Construction 0 Residential & Commercial premises 0 Real Estate 100.0 Trading 0
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	-