Swaraj Suiting Ltd.

Financial

	Swaraj Suiting	Nahar Ind.Enterprise	Orbit Exports
Operational Metrics
Fabric
Capacity Utilization - Fabric	60.0 %	n/a	n/a
Manufacturing Capacity - Fabric	22.5 Mn Metre	n/a	n/a
Financials
5 yr Average ROE	10.07 %	4.42 %	11.19 %
5yr average Equity Multiplier	2.94	1.9	1.36
5yr Average Asset Turnover Ratio	0.85	1.03	0.53
5yr Avg Net Profit Margin	4.04 %	2.14 %	14.0 %
Price to Book	0.0	0.43	1.72
P/E	21.83	19.72	11.73
5yr Avg Cash Conversion Cycle	73.41 Days	134.56 Days	76.51 Days
Inventory Days	113.28 Days	128.73 Days	106.62 Days
Days Receivable	70.18 Days	40.16 Days	40.5 Days
Days Payable	66.01 Days	44.85 Days	39.61 Days
5yr Average Interest Coverage Ratio	2.33	2.23	12.88
5yr Avg ROCE	12.53 %	10.54 %	12.46 %
5yr Avg Operating Profit Margin	14.05 %	7.88 %	24.33 %
5 yr average Debt to Equity	1.45	0.7	0.11
5yr CAGR Net Profit	40.96 %	n/a	5.35 %
5yr Average Return on Assets	3.39 %	2.57 %	8.17 %
Shareholdings
Promoter Holding	74.97 %	71.24 %	66.16 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	1.67 %	2.47 %	0.04 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	0.0

Business

	Swaraj Suiting	Nahar Ind.Enterprise	Orbit Exports
Product Wise Break-Up	Product Wise Break-Up Fabric 84.44 Job Weaving 7.27 Grey Fabric 4.86 Yarn 3.43 Sugar 0 Fabrics 0	Product Wise Break-Up Job Weaving 0 Fabric 0 Fabric 45.34 Sugar 11.56 Grey Fabric 0 Yarn 36.63 Others 6.47	Product Wise Break-Up Job Weaving 0 Fabric 0 Fabric 89.0 Sugar 0 Grey Fabric 0 Yarn 0 Others 11.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 88.8 Rest of the World 11.2	Location Wise Break-Up India 42.77 Rest of the World 57.23
Raw Material Break-Up	Raw Material Break-Up Synthetic Yarn 0 Cotton 0 Others 100	-	-
Customer Wise Break-Up	Customer Wise Break-Up Top 10 Customers 59.85 Top 5 Customers 40.15	-	-