Swastik Pipes Ltd.

Financial

	Swastik Pipes	United Drilling Tool	Likhitha Infrastruct
Operational Metrics
Steel Tubes & Pipes
Manufacturing Capacity - Steel Pipes	240000.0 MTPA	n/a	n/a
Capacity Utilization - Steel Pipes	36.07 %	n/a	n/a
Financials
5 yr Average ROE	2.18 %	9.59 %	21.93 %
5yr average Equity Multiplier	2.95	1.27	1.13
5yr Average Asset Turnover Ratio	1.74	0.46	1.19
5yr Avg Net Profit Margin	0.95 %	14.8 %	16.23 %
Price to Book	0.0	1.75	3.29
P/E	19.65	31.73	15.92
5yr Avg Cash Conversion Cycle	82.56 Days	418.74 Days	368.2 Days
Inventory Days	47.25 Days	361.08 Days	57.21 Days
Days Receivable	83.1 Days	124.25 Days	72.03 Days
Days Payable	38.79 Days	83.41 Days	-80.37 Days
5yr Average Interest Coverage Ratio	1.33	36.95	82.6
5yr Avg ROCE	11.12 %	14.03 %	29.99 %
5yr Avg Operating Profit Margin	3.62 %	24.96 %	22.44 %
5 yr average Debt to Equity	1.35	0.08	0.0
5yr CAGR Net Profit	n/a	-28.45 %	17.67 %
5yr Average Return on Assets	1.59 %	7.61 %	19.35 %
Shareholdings
Promoter Holding	64.52 %	74.65 %	70.25 %
Share Pledged by Promoters	38.09 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	0.0	-3.86 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Swastik Pipes	United Drilling Tool	Likhitha Infrastruct
Product Wise Break-Up	Product Wise Break-Up Pipes 100.0 Wire Line Winches 0 Stabilizer 0 Gas Lift Equipment 0 Drilling tools for Crude Oil 0 Connector 0 Casing Pipe 0 O&M Services 0 Pipeline Infrastructure Projects 0	Product Wise Break-Up Connector 0 Drilling tools for Crude Oil 0 O&M Services 0 Pipes 0 Winches 19.0 Casing Pipe 68.0 Gas Lift Equipment 10.0 Pipeline Infrastructure Projects 0 Stabilizer 3.0	Product Wise Break-Up Connector 0 Drilling tools for Crude Oil 0 O&M Services 10.0 Pipes 0 Wire Line Winches 0 Casing Pipe 0 Gas Lift Equipment 0 Pipeline Infrastructure Projects 90.0 Stabilizer 0
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 98.75 Others 1.25	Location Wise Break-Up India 100.0