HLE Glascoat Ltd.

Financial

	HLE Glascoat	GMM Pfaudler	Windsor Machines
Operational Metrics
Financials
5 yr Average ROE	35.37 %	19.07 %	0.45 %
5yr average Equity Multiplier	4.01	3.87	2.18
5yr Average Asset Turnover Ratio	1.11	0.86	0.55
5yr Avg Net Profit Margin	8.48 %	7.6 %	0.33 %
Price to Book	8.39	6.51	3.95
P/E	117.78	35.22	0.0
5yr Avg Cash Conversion Cycle	95.79 Days	-4.35 Days	-9.75 Days
Inventory Days	120.65 Days	89.79 Days	86.19 Days
Days Receivable	77.26 Days	45.33 Days	42.76 Days
Days Payable	93.31 Days	119.18 Days	124.59 Days
5yr Average Interest Coverage Ratio	5.66	22.04	0.95
5yr Avg ROCE	37.25 %	16.65 %	3.83 %
5yr Avg Operating Profit Margin	17.43 %	15.92 %	8.6 %
5 yr average Debt to Equity	1.27	0.64	0.16
5yr CAGR Net Profit	31.3 %	26.93 %	n/a
5yr Average Return on Assets	9.37 %	6.76 %	0.21 %
Shareholdings
Promoter Holding	66.69 %	25.18 %	58.52 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-6.74 %	-29.77 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.57 %	2.53 %	0.0

Business

	HLE Glascoat	GMM Pfaudler	Windsor Machines
Product Wise Break-Up	Product Wise Break-Up Reactors 37.0 Agitated Nutsche Filter-Dryers (ANFD) 30.0 Tanks 9.0 Agitated Nutsche Filter (ANF) 3.0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Injection Molding Machinery 0 Extrusion Machinery Division 0 Others 21.0	Product Wise Break-Up Proprietary 30.8 Tanks 0 Extrusion Machinery Division 0 Heavy Engineering 20.99 Glass-lined Equipment 48.2 Injection Molding Machinery 0 Agitated Nutsche Filter-Dryers (ANFD) 0 Reactors 0 Agitated Nutsche Filter (ANF) 0 Others 0.01	Product Wise Break-Up Proprietary Products 0 Tanks 0 Extrusion Machinery Division 40.96 Heavy Engineering 0 Glass Lined 0 Injection Molding Machinery 59.04 Agitated Nutsche Filter-Dryers (ANFD) 0 Reactors 0 Agitated Nutsche Filter (ANF) 0
Segment Break-Up	Segment Break-Up Glass-lined Equipment 41.61 Equipment`s 37.52 Heat Exchange Equipment 19.38 Chemical 0 Others 1.49	-	-
Location Wise Break-Up	Location Wise Break-Up India 66.03 Rest of the World 33.97 North India 0 South India 0 West India 0	Location Wise Break-Up South India 0 Rest of the World 74.47 North India 0 India 25.53 West India 0	Location Wise Break-Up South India 0 Rest of the World 25.87 North India 0 India 74.13 West India 0
Capex	Capex Glass-lined Equipment 56.55 Equipment`s 43.45 Chemical 0	-	-
Operating Profit Break-Up	Operating Profit Break-Up Equipment`s 48.21 Heat Exchange Equipment 38.67 Glass-lined Equipment 13.13 Chemical 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Extrusion Machinery 0 Injection Molding Machinery 0	Operating Profit Break-Up Glass-lined Equipment 0 Chemical 0 Proprietary 23.0 Heavy Engineering 5.0 Glass-lined Equipment 73.0 Injection Molding Machinery 0 Heat Exchange Equipment 0 Equipment`s 0 Extrusion Machinery 0	Operating Profit Break-Up Glass-lined Equipment 0 Chemical 0 Proprietary Products 0 Heavy Engineering 0 Glass Lined 0 Injection Molding Machinery 0 Heat Exchange Equipment 0 Equipment`s 0 Extrusion Machinery 100.0
Verticals	Verticals Specialty Chemicals 42.0 API and Pharma 39.0 Agrochemicals 9.0 Pharma 0 Agrochemical and Specialty chemical 0 Others 10.0	Verticals API and Pharma 0 Agrochemicals 0 Pharmaceutical 34.0 Specialty Chemicals 0 Agro Chemicals 48.0 Others 18.0	-
Asset Break-Up	Asset Break-Up Glass lined equipment 46.55 Filtration, drying and other equipment 34.44 Heat Exchange Equipment 17.43 Chemical 0 India 0 Energy Storage Systems 0 Extrusion Machinery 0 Injection Molding Machinery 0 Others 1.58	Asset Break-Up Glass lined equipment 0 Chemical 0 Filtration, drying and other equipment 0 Energy Storage Systems 0 Injection Molding Machinery 0 India 19.66 Heat Exchange Equipment 0 Extrusion Machinery 0 Others 80.34	Asset Break-Up Glass lined equipment 0 Chemical 0 Filtration, drying and other equipment 0 Energy Storage Systems 5.37 Injection Molding Machinery 42.06 India 0 Heat Exchange Equipment 0 Extrusion Machinery 52.57

HLE Glascoat Ltd.

SIGN UP FOR FREE